BYGGFIRMA EIRIK TVEIT AS

4768 ENGESLAND

Finances

Return on Equity

−25,29 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	985 000	991 000	602 000
Net Income	−22 000	66 000	12 000
Total Assets	499 000	523 000	450 000
Total Equity	87 000	108 000	42 000

Income (NOK)	2022	2021	2020
Revenue	985 000	991 000	602 000
Expenditure	1 012 000	906 000	587 000
Operating Profit	−28 000	85 000	16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−28 000	85 000	16 000
Tax	−6 000	19 000	3 000
Net Income	−22 000	66 000	12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	173 000	214 000	209 000
Total Current Assets	326 000	309 000	241 000
Total Assets	499 000	523 000	450 000
Total Retained Equity	57 000	78 000	12 000
Total Equity	87 000	108 000	42 000
Total Long-Term Debt	2 000	8 000	3 000
Total Current Debt	410 000	407 000	404 000
Total Equity and Debt	499 000	523 000	450 000

Cash flow (NOK)	2022	2021	2020
Sales Income	985 000	991 000	602 000
Other Income	0	0	0
Revenue	985 000	991 000	602 000
Cost of Goods Sold	0	−2 000	5 000
Salary Costs	800 000	735 000	459 000
Depreciation	41 000	35 000	11 000
Impairment	0	0	0
Expenditure	1 012 000	906 000	587 000
Operating Profit	−28 000	85 000	16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−22 000	66 000	12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	32 000	39 000	0
Fixtures	91 000	125 000	159 000
Total Tangible Assets	123 000	164 000	159 000
Total Fiancial Fixed Assets	50 000	50 000	50 000
Total Fixed Assets	173 000	214 000	209 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	101 000	169 000	200 000
Total Current Assets	326 000	309 000	241 000
Total Assets	499 000	523 000	450 000
Total Equity	87 000	108 000	42 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	8 000	3 000
Creditors	3 000	1 000	21 000
Unpaid Taxes	83 000	74 000	92 000
Dividends	0	0	0
Other Current Debt	324 000	317 000	291 000
Total Current Debt	410 000	407 000	404 000
Total Equity and Debt	499 000	523 000	450 000

Financial indicators	2022	2021	2020
Return on Equity	−25,29 %	61,11 %	28,57 %
Debt-to-Equity Ratio	0,02	0,07	0,07
Operating Profit Margin	−2,84 %	8,58 %	2,66 %
Current Ratio	0,8	0,76	0,6
Quick Ratio	0,8	0,76	0,6
Equity Ratio	0,17	0,21	0,09
Gross Profit Margin	100 %	100,2 %	99,17 %