MYRE LAVPRIS AS

8430 MYRE

Finances

Share Ownership

Return on Equity

63,37 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020
Revenue	40 686 000	44 306 000	46 468 000
Net Income	943 000	1 235 000	1 689 000
Total Assets	7 605 000	7 596 000	7 729 000
Total Equity	1 488 000	1 244 000	1 010 000

Income (NOK)	2022	2021	2020
Revenue	40 686 000	44 306 000	46 468 000
Expenditure	39 537 000	42 737 000	44 293 000
Operating Profit	1 149 000	1 569 000	2 173 000
Financial Income	61 000	16 000	56 000
Financial Costs	0	1 000	68 000
Financial Balance	61 000	15 000	−12 000
Earnings Before Tax	1 211 000	1 584 000	2 162 000
Tax	267 000	349 000	472 000
Net Income	943 000	1 235 000	1 689 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	676 000	173 000	189 000
Total Current Assets	6 928 000	7 423 000	7 540 000
Total Assets	7 605 000	7 596 000	7 729 000
Total Retained Equity	1 467 000	1 224 000	989 000
Total Equity	1 488 000	1 244 000	1 010 000
Total Long-Term Debt	997 000	965 000	1 387 000
Total Current Debt	5 119 000	5 387 000	5 333 000
Total Equity and Debt	7 605 000	7 596 000	7 729 000

Cash flow (NOK)	2022	2021	2020
Sales Income	40 217 000	43 893 000	46 128 000
Other Income	469 000	413 000	340 000
Revenue	40 686 000	44 306 000	46 468 000
Cost of Goods Sold	29 921 000	32 592 000	34 262 000
Salary Costs	4 716 000	4 932 000	4 571 000
Depreciation	105 000	67 000	62 000
Impairment	0	0	0
Expenditure	39 537 000	42 737 000	44 293 000
Operating Profit	1 149 000	1 569 000	2 173 000
Financial Income	61 000	16 000	56 000
Financial Costs	0	1 000	68 000
Financial Balance	61 000	15 000	−12 000
Dividends	700 000	1 000 000	700 000
Net Income	943 000	1 235 000	1 689 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	670 000	167 000	183 000
Total Tangible Assets	670 000	167 000	183 000
Total Fiancial Fixed Assets	6 000	6 000	6 000
Total Fixed Assets	676 000	173 000	189 000
Stock	2 394 000	2 088 000	2 127 000
Total Investments	0	0	0
Cash, Bank	3 066 000	3 393 000	3 273 000
Total Current Assets	6 928 000	7 423 000	7 540 000
Total Assets	7 605 000	7 596 000	7 729 000
Total Equity	1 488 000	1 244 000	1 010 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	997 000	965 000	1 387 000
Creditors	2 356 000	2 119 000	2 280 000
Unpaid Taxes	190 000	195 000	227 000
Dividends	700 000	1 000 000	700 000
Other Current Debt	1 638 000	1 717 000	1 647 000
Total Current Debt	5 119 000	5 387 000	5 333 000
Total Equity and Debt	7 605 000	7 596 000	7 729 000

Financial indicators	2022	2021	2020
Return on Equity	63,37 %	99,28 %	167,23 %
Debt-to-Equity Ratio	0,67	0,78	1,37
Operating Profit Margin	2,82 %	3,54 %	4,68 %
Current Ratio	1,35	1,38	1,41
Quick Ratio	2,54	2,25	2,35
Equity Ratio	0,2	0,16	0,13
Gross Profit Margin	26,46 %	26,44 %	26,27 %