VIKEN UTVIKLING AS

1081 OSLO

Finances

Share Ownership

Return on Equity

−766,67 %

Current Ratio

389,3

Debt-to-Equity Ratio

257,87

Key figures (NOK)	2022	2021	2020
Revenue	26 000	0	0
Net Income	−230 000	−37 000	0
Total Assets	7 786 000	7 352 000	30 000
Total Equity	30 000	30 000	30 000

Income (NOK)	2022	2021
Revenue	26 000	0
Expenditure	34 000	7 000
Operating Profit	−7 000	−7 000
Financial Income	0	0
Financial Costs	287 000	40 000
Financial Balance	−287 000	−40 000
Earnings Before Tax	−294 000	−47 000
Tax	−65 000	−10 000
Net Income	−230 000	−37 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	29 000
Total Current Assets	7 786 000	7 352 000	1 000
Total Assets	7 786 000	7 352 000	30 000
Total Retained Equity	0	0	0
Total Equity	30 000	30 000	30 000
Total Long-Term Debt	7 736 000	7 298 000	0
Total Current Debt	20 000	25 000	0
Total Equity and Debt	7 786 000	7 352 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	26 000	0
Other Income	0	0
Revenue	26 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	34 000	7 000
Operating Profit	−7 000	−7 000
Financial Income	0	0
Financial Costs	287 000	40 000
Financial Balance	−287 000	−40 000
Dividends	0	0
Net Income	−230 000	−37 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	29 000
Total Fixed Assets	0	0	29 000
Stock	7 441 000	7 268 000	0
Total Investments	0	0	0
Cash, Bank	51 000	38 000	1 000
Total Current Assets	7 786 000	7 352 000	1 000
Total Assets	7 786 000	7 352 000	30 000
Total Equity	30 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 736 000	7 298 000	0
Creditors	20 000	25 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	20 000	25 000	0
Total Equity and Debt	7 786 000	7 352 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	−766,67 %	−123,33 %	0 %
Debt-to-Equity Ratio	257,87	243,27	0
Operating Profit Margin	−26,92 %	-	-
Current Ratio	389,3	294,08	-
Quick Ratio	−1,05	−1,02	-
Equity Ratio	0	0	1
Gross Profit Margin	100 %	-	-