HINDERLID EIENDOM AS

5514 HAUGESUND

Finances

Share Ownership

Return on Equity

−0,04 %

Current Ratio

1 271

Debt-to-Equity Ratio

2,8

Key figures (NOK)	2022	2021	2020
Revenue	364 000	60 000	0
Net Income	−1 000	−8 000	−4 000
Total Assets	8 717 000	6 302 000	220 000
Total Equity	2 296 000	241 000	30 000

Income (NOK)	2022	2021	2020
Revenue	364 000	60 000	0
Expenditure	366 000	69 000	1 000
Operating Profit	−2 000	−9 000	−1 000
Financial Income	0	0	0
Financial Costs	0	2 000	7 000
Financial Balance	0	−2 000	−7 000
Earnings Before Tax	−2 000	−10 000	−8 000
Tax	0	−2 000	−3 000
Net Income	−1 000	−8 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 175 000	5 434 000	107 000
Total Current Assets	2 542 000	867 000	113 000
Total Assets	8 717 000	6 302 000	220 000
Total Retained Equity	−14 000	−12 000	−4 000
Total Equity	2 296 000	241 000	30 000
Total Long-Term Debt	6 419 000	5 935 000	0
Total Current Debt	2 000	126 000	190 000
Total Equity and Debt	8 717 000	6 302 000	220 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	364 000	60 000	0
Revenue	364 000	60 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	309 000	54 000	0
Impairment	0	0	0
Expenditure	366 000	69 000	1 000
Operating Profit	−2 000	−9 000	−1 000
Financial Income	0	0	0
Financial Costs	0	2 000	7 000
Financial Balance	0	−2 000	−7 000
Dividends	0	0	0
Net Income	−1 000	−8 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 175 000	5 434 000	107 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 175 000	5 434 000	107 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 175 000	5 434 000	107 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	410 000	295 000	22 000
Total Current Assets	2 542 000	867 000	113 000
Total Assets	8 717 000	6 302 000	220 000
Total Equity	2 296 000	241 000	30 000
Short-Term Group Debt	0	0	183 000
Total Long-Term Debt	6 419 000	5 935 000	0
Creditors	2 000	126 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	2 000	126 000	190 000
Total Equity and Debt	8 717 000	6 302 000	220 000

Financial indicators	2022	2021	2020
Return on Equity	−0,04 %	−3,32 %	−13,33 %
Debt-to-Equity Ratio	2,8	24,63	0
Operating Profit Margin	−0,55 %	−15 %	-
Current Ratio	1 271	6,88	0,59
Quick Ratio	1 271	6,88	0,59
Equity Ratio	0,26	0,04	0,14
Gross Profit Margin	100 %	100 %	-