JPT CONSULTING AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−1 925 %

Current Ratio

1,26

Debt-to-Equity Ratio

24,25

Key figures (NOK)	2022	2021	2020
Revenue	1 211 000	1 377 000	767 000
Net Income	−77 000	−92 000	152 000
Total Assets	270 000	374 000	414 000
Total Equity	4 000	81 000	174 000

Income (NOK)	2022	2021	2020
Revenue	1 211 000	1 377 000	767 000
Expenditure	1 288 000	1 470 000	574 000
Operating Profit	−77 000	−93 000	192 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−77 000	−92 000	192 000
Tax	0	0	41 000
Net Income	−77 000	−92 000	152 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	61 000	0
Total Current Assets	211 000	313 000	414 000
Total Assets	270 000	374 000	414 000
Total Retained Equity	−17 000	59 000	152 000
Total Equity	4 000	81 000	174 000
Total Long-Term Debt	97 000	95 000	1 000
Total Current Debt	168 000	197 000	239 000
Total Equity and Debt	270 000	374 000	414 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 150 000	1 377 000	755 000
Other Income	61 000	0	12 000
Revenue	1 211 000	1 377 000	767 000
Cost of Goods Sold	1 000	9 000	4 000
Salary Costs	815 000	1 033 000	385 000
Depreciation	30 000	2 000	0
Impairment	0	0	0
Expenditure	1 288 000	1 470 000	574 000
Operating Profit	−77 000	−93 000	192 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−77 000	−92 000	152 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	61 000	0
Total Tangible Assets	59 000	61 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	59 000	61 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	207 000	190 000	266 000
Total Current Assets	211 000	313 000	414 000
Total Assets	270 000	374 000	414 000
Total Equity	4 000	81 000	174 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	97 000	95 000	1 000
Creditors	23 000	8 000	5 000
Unpaid Taxes	65 000	90 000	159 000
Dividends	0	0	0
Other Current Debt	80 000	99 000	36 000
Total Current Debt	168 000	197 000	239 000
Total Equity and Debt	270 000	374 000	414 000

Financial indicators	2022	2021	2020
Return on Equity	−1 925 %	−113,58 %	87,36 %
Debt-to-Equity Ratio	24,25	1,17	0,01
Operating Profit Margin	−6,36 %	−6,75 %	25,03 %
Current Ratio	1,26	1,59	1,73
Quick Ratio	1,26	1,59	1,73
Equity Ratio	0,01	0,22	0,42
Gross Profit Margin	99,92 %	99,35 %	99,48 %