CHOPS AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

434,21 %

Current Ratio

0,92

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 900 000	4 712 000	658 000
Net Income	−165 000	141 000	−56 000
Total Assets	424 000	117 000	62 000
Total Equity	−38 000	110 000	−31 000

Income (NOK)	2022	2021	2020
Revenue	1 900 000	4 712 000	658 000
Expenditure	2 064 000	4 507 000	731 000
Operating Profit	−164 000	204 000	−73 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	−165 000	203 000	−73 000
Tax	0	62 000	−17 000
Net Income	−165 000	141 000	−56 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	17 000
Total Current Assets	424 000	117 000	45 000
Total Assets	424 000	117 000	62 000
Total Retained Equity	−68 000	80 000	−61 000
Total Equity	−38 000	110 000	−31 000
Total Long-Term Debt	0	0	0
Total Current Debt	462 000	7 000	93 000
Total Equity and Debt	424 000	117 000	62 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 900 000	4 712 000	658 000
Other Income	0	0	0
Revenue	1 900 000	4 712 000	658 000
Cost of Goods Sold	1 830 000	4 310 000	643 000
Salary Costs	102 000	2 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 064 000	4 507 000	731 000
Operating Profit	−164 000	204 000	−73 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	−165 000	141 000	−56 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	17 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	17 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	311 000	26 000	16 000
Total Current Assets	424 000	117 000	45 000
Total Assets	424 000	117 000	62 000
Total Equity	−38 000	110 000	−31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	−90 000	29 000
Unpaid Taxes	43 000	0	0
Dividends	0	0	0
Other Current Debt	419 000	53 000	64 000
Total Current Debt	462 000	7 000	93 000
Total Equity and Debt	424 000	117 000	62 000

Financial indicators	2022	2021	2020
Return on Equity	434,21 %	128,18 %	180,65 %
Debt-to-Equity Ratio	−0	0	−0
Operating Profit Margin	−8,63 %	4,33 %	−11,09 %
Current Ratio	0,92	16,71	0,48
Quick Ratio	0,92	16,71	0,48
Equity Ratio	−0,09	0,94	−0,5
Gross Profit Margin	3,68 %	8,53 %	2,28 %