GUDBRANDSDAL SLAKTERI LOKALT EIERSKAP AS

2670 OTTA

Finances

Return on Equity

−1,51 %

Current Ratio

294,57

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020
Revenue	0	910 000	400 000
Net Income	−58 000	14 000	−15 000
Total Assets	4 163 000	3 496 000	219 000
Total Equity	3 850 000	3 185 000	19 000

Income (NOK)	2022	2021	2020
Revenue	0	910 000	400 000
Expenditure	59 000	897 000	415 000
Operating Profit	−59 000	13 000	−15 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	−58 000	14 000	−15 000
Tax	0	0	0
Net Income	−58 000	14 000	−15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	39 000	39 000	0
Total Current Assets	4 124 000	3 457 000	219 000
Total Assets	4 163 000	3 496 000	219 000
Total Retained Equity	−59 000	−1 000	−15 000
Total Equity	3 850 000	3 185 000	19 000
Total Long-Term Debt	300 000	300 000	0
Total Current Debt	14 000	11 000	201 000
Total Equity and Debt	4 163 000	3 496 000	219 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	910 000	0
Other Income	0	0	400 000
Revenue	0	910 000	400 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	59 000	897 000	415 000
Operating Profit	−59 000	13 000	−15 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	−58 000	14 000	−15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	39 000	39 000	0
Total Fixed Assets	39 000	39 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 881 000	3 185 000	60 000
Total Current Assets	4 124 000	3 457 000	219 000
Total Assets	4 163 000	3 496 000	219 000
Total Equity	3 850 000	3 185 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	300 000	300 000	0
Creditors	2 000	11 000	201 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	12 000	0	0
Total Current Debt	14 000	11 000	201 000
Total Equity and Debt	4 163 000	3 496 000	219 000

Financial indicators	2022	2021	2020
Return on Equity	−1,51 %	0,44 %	−78,95 %
Debt-to-Equity Ratio	0,08	0,09	0
Operating Profit Margin	-	1,43 %	−3,75 %
Current Ratio	294,57	314,27	1,09
Quick Ratio	294,57	314,27	1,09
Equity Ratio	0,92	0,91	0,09
Gross Profit Margin	-	100 %	100 %