company

ADVOKATGUIDEN AS

0275 OSLO

Finances

Share Ownership

Return on Equity

84,93 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0,86

Key figures (NOK)	2022	2021	2020
Revenue	1 779 000	1 034 000	297 000
Net Income	−5 913 000	−1 106 000	−44 000
Total Assets	203 000	310 000	112 000
Total Equity	−6 962 000	−1 050 000	56 000

Income (NOK)	2022	2021	2020
Revenue	1 779 000	1 034 000	297 000
Expenditure	7 677 000	2 141 000	340 000
Operating Profit	−5 899 000	−1 106 000	−44 000
Financial Income	0	0	0
Financial Costs	14 000	0	0
Financial Balance	−14 000	0	0
Earnings Before Tax	−5 913 000	−1 106 000	−44 000
Tax	0	0	0
Net Income	−5 913 000	−1 106 000	−44 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	203 000	310 000	112 000
Total Assets	203 000	310 000	112 000
Total Retained Equity	−7 062 000	−1 150 000	−44 000
Total Equity	−6 962 000	−1 050 000	56 000
Total Long-Term Debt	6 016 000	0	0
Total Current Debt	1 149 000	1 360 000	56 000
Total Equity and Debt	203 000	310 000	112 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 779 000	1 034 000	297 000
Other Income	0	0	0
Revenue	1 779 000	1 034 000	297 000
Cost of Goods Sold	155 000	170 000	0
Salary Costs	1 208 000	80 000	42 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 677 000	2 141 000	340 000
Operating Profit	−5 899 000	−1 106 000	−44 000
Financial Income	0	0	0
Financial Costs	14 000	0	0
Financial Balance	−14 000	0	0
Dividends	0	0	0
Net Income	−5 913 000	−1 106 000	−44 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	80 000	72 000	49 000
Total Current Assets	203 000	310 000	112 000
Total Assets	203 000	310 000	112 000
Total Equity	−6 962 000	−1 050 000	56 000
Short-Term Group Debt	0	1 150 000	0
Total Long-Term Debt	6 016 000	0	0
Creditors	850 000	200 000	45 000
Unpaid Taxes	99 000	3 000	6 000
Dividends	0	0	0
Other Current Debt	200 000	6 000	4 000
Total Current Debt	1 149 000	1 360 000	56 000
Total Equity and Debt	203 000	310 000	112 000

Financial indicators	2022	2021	2020
Return on Equity	84,93 %	105,33 %	−78,57 %
Debt-to-Equity Ratio	−0,86	−0	0
Operating Profit Margin	−331,59 %	−106,96 %	−14,81 %
Current Ratio	0,18	0,23	2
Quick Ratio	0,18	0,23	2
Equity Ratio	−34,3	−3,39	0,5
Gross Profit Margin	91,29 %	83,56 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English