KURT HANSEN EIENDOM AS

8430 MYRE

Finances

Share Ownership

Return on Equity

20,66 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020
Revenue	1 335 000	6 425 000	1 878 000
Net Income	847 000	4 680 000	393 000
Total Assets	6 078 000	6 469 000	8 141 000
Total Equity	4 100 000	4 094 000	413 000

Income (NOK)	2022	2021	2020
Revenue	1 335 000	6 425 000	1 878 000
Expenditure	302 000	435 000	1 125 000
Operating Profit	1 033 000	5 990 000	754 000
Financial Income	53 000	10 000	9 000
Financial Costs	1 000	0	181 000
Financial Balance	52 000	10 000	−172 000
Earnings Before Tax	1 086 000	6 000 000	581 000
Tax	239 000	1 320 000	188 000
Net Income	847 000	4 680 000	393 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 156 000	3 347 000	6 623 000
Total Current Assets	2 922 000	3 122 000	1 518 000
Total Assets	6 078 000	6 469 000	8 141 000
Total Retained Equity	4 080 000	4 073 000	393 000
Total Equity	4 100 000	4 094 000	413 000
Total Long-Term Debt	625 000	783 000	0
Total Current Debt	1 352 000	1 593 000	7 727 000
Total Equity and Debt	6 078 000	6 469 000	8 141 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 335 000	6 425 000	1 878 000
Revenue	1 335 000	6 425 000	1 878 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	191 000	251 000	312 000
Impairment	0	0	0
Expenditure	302 000	435 000	1 125 000
Operating Profit	1 033 000	5 990 000	754 000
Financial Income	53 000	10 000	9 000
Financial Costs	1 000	0	181 000
Financial Balance	52 000	10 000	−172 000
Dividends	840 000	1 000 000	0
Net Income	847 000	4 680 000	393 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	29 000
Real Eastate	3 118 000	3 303 000	6 544 000
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	24 000	30 000
Total Tangible Assets	3 136 000	3 327 000	6 574 000
Total Fiancial Fixed Assets	20 000	20 000	20 000
Total Fixed Assets	3 156 000	3 347 000	6 623 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 645 000	2 741 000	1 098 000
Total Current Assets	2 922 000	3 122 000	1 518 000
Total Assets	6 078 000	6 469 000	8 141 000
Total Equity	4 100 000	4 094 000	413 000
Short-Term Group Debt	0	0	6 146 000
Total Long-Term Debt	625 000	783 000	0
Creditors	31 000	26 000	13 000
Unpaid Taxes	45 000	20 000	0
Dividends	840 000	1 000 000	0
Other Current Debt	39 000	39 000	1 414 000
Total Current Debt	1 352 000	1 593 000	7 727 000
Total Equity and Debt	6 078 000	6 469 000	8 141 000

Financial indicators	2022	2021	2020
Return on Equity	20,66 %	114,31 %	95,16 %
Debt-to-Equity Ratio	0,15	0,19	0
Operating Profit Margin	77,38 %	93,23 %	40,15 %
Current Ratio	2,16	1,96	0,2
Quick Ratio	2,16	1,96	0,2
Equity Ratio	0,67	0,63	0,05
Gross Profit Margin	100 %	100 %	100 %