TANNLEGE LINE OMLAND AS

5171 LODDEFJORD

Finances

Share Ownership

Return on Equity

35,68 %

Current Ratio

6,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 089 000	3 116 000	2 208 000
Net Income	1 010 000	967 000	829 000
Total Assets	3 343 000	3 061 000	2 201 000
Total Equity	2 831 000	1 821 000	854 000

Income (NOK)	2022	2021	2020
Revenue	3 089 000	3 116 000	2 208 000
Expenditure	1 753 000	1 891 000	1 146 000
Operating Profit	1 335 000	1 225 000	1 062 000
Financial Income	5 000	12 000	1 000
Financial Costs	35 000	0	0
Financial Balance	−30 000	12 000	1 000
Earnings Before Tax	1 305 000	1 237 000	1 063 000
Tax	295 000	269 000	234 000
Net Income	1 010 000	967 000	829 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	3 343 000	3 061 000	2 201 000
Total Assets	3 343 000	3 061 000	2 201 000
Total Retained Equity	2 801 000	1 791 000	824 000
Total Equity	2 831 000	1 821 000	854 000
Total Long-Term Debt	0	0	0
Total Current Debt	512 000	1 240 000	1 347 000
Total Equity and Debt	3 343 000	3 061 000	2 201 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 089 000	3 116 000	2 208 000
Other Income	0	0	0
Revenue	3 089 000	3 116 000	2 208 000
Cost of Goods Sold	88 000	61 000	47 000
Salary Costs	1 130 000	1 269 000	783 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 753 000	1 891 000	1 146 000
Operating Profit	1 335 000	1 225 000	1 062 000
Financial Income	5 000	12 000	1 000
Financial Costs	35 000	0	0
Financial Balance	−30 000	12 000	1 000
Dividends	0	0	0
Net Income	1 010 000	967 000	829 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	932 000	662 000	0
Cash, Bank	1 995 000	2 322 000	2 101 000
Total Current Assets	3 343 000	3 061 000	2 201 000
Total Assets	3 343 000	3 061 000	2 201 000
Total Equity	2 831 000	1 821 000	854 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	100 000	99 000	97 000
Dividends	0	0	0
Other Current Debt	117 000	872 000	1 016 000
Total Current Debt	512 000	1 240 000	1 347 000
Total Equity and Debt	3 343 000	3 061 000	2 201 000

Financial indicators	2022	2021	2020
Return on Equity	35,68 %	53,1 %	97,07 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	43,22 %	39,31 %	48,1 %
Current Ratio	6,53	2,47	1,63
Quick Ratio	6,53	2,47	1,63
Equity Ratio	0,85	0,59	0,39
Gross Profit Margin	97,15 %	98,04 %	97,87 %