FEM STJERNERS RENHOLD AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

−5,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 216 000	552 000	0
Net Income	−6 000	82 000	0
Total Assets	102 000	55 000	30 000
Total Equity	102 000	30 000	30 000

Income (NOK)	2022	2021
Revenue	1 216 000	552 000
Expenditure	1 222 000	470 000
Operating Profit	−6 000	82 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−6 000	82 000
Tax	0	0
Net Income	−6 000	82 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	71 000	55 000	0
Total Current Assets	31 000	0	30 000
Total Assets	102 000	55 000	30 000
Total Retained Equity	0	0	0
Total Equity	102 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	102 000	30 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	1 216 000	552 000
Other Income	0	0
Revenue	1 216 000	552 000
Cost of Goods Sold	1 000	23 000
Salary Costs	961 000	426 000
Depreciation	18 000	0
Impairment	0	0
Expenditure	1 222 000	470 000
Operating Profit	−6 000	82 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−6 000	82 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	71 000	55 000	0
Fixtures	0	0	0
Total Tangible Assets	71 000	55 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	71 000	55 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	31 000	0	30 000
Total Current Assets	31 000	0	30 000
Total Assets	102 000	55 000	30 000
Total Equity	102 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	102 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	−5,88 %	273,33 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,49 %	14,86 %	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	0,55	1
Gross Profit Margin	99,92 %	95,83 %	-