INGE NILSEN BOLIGUTLEIE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−5,8 %

Current Ratio

4,98

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020
Revenue	989 000	986 000	1 032 000
Net Income	−380 000	−108 000	261 000
Total Assets	15 447 000	16 423 000	15 370 000
Total Equity	6 550 000	6 943 000	7 039 000

Income (NOK)	2022	2021	2020
Revenue	989 000	986 000	1 032 000
Expenditure	1 175 000	919 000	378 000
Operating Profit	−186 000	68 000	654 000
Financial Income	10 000	4 000	2 000
Financial Costs	311 000	220 000	278 000
Financial Balance	−301 000	−216 000	−276 000
Earnings Before Tax	−488 000	−148 000	378 000
Tax	−107 000	−40 000	117 000
Net Income	−380 000	−108 000	261 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 213 000	15 213 000	15 213 000
Total Current Assets	234 000	1 211 000	157 000
Total Assets	15 447 000	16 423 000	15 370 000
Total Retained Equity	−254 000	139 000	234 000
Total Equity	6 550 000	6 943 000	7 039 000
Total Long-Term Debt	8 849 000	9 338 000	8 152 000
Total Current Debt	47 000	142 000	179 000
Total Equity and Debt	15 447 000	16 423 000	15 370 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	989 000	986 000	1 032 000
Revenue	989 000	986 000	1 032 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 175 000	919 000	378 000
Operating Profit	−186 000	68 000	654 000
Financial Income	10 000	4 000	2 000
Financial Costs	311 000	220 000	278 000
Financial Balance	−301 000	−216 000	−276 000
Dividends	0	0	0
Net Income	−380 000	−108 000	261 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 213 000	15 213 000	15 213 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	15 213 000	15 213 000	15 213 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 213 000	15 213 000	15 213 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	76 000	923 000	88 000
Total Current Assets	234 000	1 211 000	157 000
Total Assets	15 447 000	16 423 000	15 370 000
Total Equity	6 550 000	6 943 000	7 039 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 849 000	9 338 000	8 152 000
Creditors	2 000	64 000	17 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	45 000	78 000	78 000
Total Current Debt	47 000	142 000	179 000
Total Equity and Debt	15 447 000	16 423 000	15 370 000

Financial indicators	2022	2021	2020
Return on Equity	−5,8 %	−1,56 %	3,71 %
Debt-to-Equity Ratio	1,35	1,34	1,16
Operating Profit Margin	−18,81 %	6,9 %	63,37 %
Current Ratio	4,98	8,53	0,88
Quick Ratio	4,98	8,53	0,88
Equity Ratio	0,42	0,42	0,46
Gross Profit Margin	100 %	100 %	100 %