LUNDKVARTALET EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

14,75 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 957 000	4 115 000	3 079 000
Net Income	27 000	−946 000	1 102 000
Total Assets	976 000	680 000	1 332 000
Total Equity	183 000	156 000	1 102 000

Income (NOK)	2022	2021	2020
Revenue	4 957 000	4 115 000	3 079 000
Expenditure	4 976 000	5 086 000	1 978 000
Operating Profit	−20 000	−970 000	1 101 000
Financial Income	47 000	25 000	1 000
Financial Costs	0	0	0
Financial Balance	47 000	25 000	1 000
Earnings Before Tax	27 000	−946 000	1 102 000
Tax	0	0	0
Net Income	27 000	−946 000	1 102 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	29 000	40 000	51 000
Total Current Assets	947 000	640 000	1 282 000
Total Assets	976 000	680 000	1 332 000
Total Retained Equity	183 000	156 000	1 102 000
Total Equity	183 000	156 000	1 102 000
Total Long-Term Debt	0	0	0
Total Current Debt	793 000	524 000	230 000
Total Equity and Debt	976 000	680 000	1 332 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	4 957 000	4 115 000	3 079 000
Revenue	4 957 000	4 115 000	3 079 000
Cost of Goods Sold	0	0	0
Salary Costs	187 000	125 000	0
Depreciation	11 000	11 000	4 000
Impairment	0	0	0
Expenditure	4 976 000	5 086 000	1 978 000
Operating Profit	−20 000	−970 000	1 101 000
Financial Income	47 000	25 000	1 000
Financial Costs	0	0	0
Financial Balance	47 000	25 000	1 000
Dividends	0	0	0
Net Income	27 000	−946 000	1 102 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	29 000	40 000	51 000
Total Tangible Assets	29 000	40 000	51 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	29 000	40 000	51 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	639 000	435 000	1 092 000
Total Current Assets	947 000	640 000	1 282 000
Total Assets	976 000	680 000	1 332 000
Total Equity	183 000	156 000	1 102 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	685 000	403 000	148 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	108 000	120 000	82 000
Total Current Debt	793 000	524 000	230 000
Total Equity and Debt	976 000	680 000	1 332 000

Financial indicators	2022	2021	2020
Return on Equity	14,75 %	−606,41 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,4 %	−23,57 %	35,76 %
Current Ratio	1,19	1,22	5,57
Quick Ratio	1,19	1,22	5,57
Equity Ratio	0,19	0,23	0,83
Gross Profit Margin	100 %	100 %	100 %