LINDBERG REGNSKAP AS

1404 SIGGERUD

Finances

Share Ownership

Return on Equity

59,08 %

Current Ratio

2,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	901 000	568 000	226 000
Net Income	257 000	69 000	14 000
Total Assets	679 000	311 000	156 000
Total Equity	435 000	178 000	109 000

Income (NOK)	2022	2021	2020
Revenue	901 000	568 000	226 000
Expenditure	571 000	479 000	210 000
Operating Profit	329 000	89 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	329 000	89 000	17 000
Tax	72 000	20 000	2 000
Net Income	257 000	69 000	14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	32 000	38 000	45 000
Total Current Assets	647 000	272 000	111 000
Total Assets	679 000	311 000	156 000
Total Retained Equity	340 000	84 000	14 000
Total Equity	435 000	178 000	109 000
Total Long-Term Debt	3 000	3 000	2 000
Total Current Debt	241 000	130 000	45 000
Total Equity and Debt	679 000	311 000	156 000

Cash flow (NOK)	2022	2021	2020
Sales Income	896 000	568 000	226 000
Other Income	5 000	0	0
Revenue	901 000	568 000	226 000
Cost of Goods Sold	12 000	13 000	3 000
Salary Costs	292 000	294 000	119 000
Depreciation	6 000	6 000	4 000
Impairment	0	0	0
Expenditure	571 000	479 000	210 000
Operating Profit	329 000	89 000	17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	257 000	69 000	14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	32 000	38 000	45 000
Total Tangible Assets	32 000	38 000	45 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	32 000	38 000	45 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	207 000	172 000	55 000
Total Current Assets	647 000	272 000	111 000
Total Assets	679 000	311 000	156 000
Total Equity	435 000	178 000	109 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	3 000	2 000
Creditors	55 000	10 000	10 000
Unpaid Taxes	69 000	53 000	18 000
Dividends	0	0	0
Other Current Debt	45 000	48 000	17 000
Total Current Debt	241 000	130 000	45 000
Total Equity and Debt	679 000	311 000	156 000

Financial indicators	2022	2021	2020
Return on Equity	59,08 %	38,76 %	12,84 %
Debt-to-Equity Ratio	0,01	0,02	0,02
Operating Profit Margin	36,51 %	15,67 %	7,52 %
Current Ratio	2,68	2,09	2,47
Quick Ratio	2,68	2,09	2,47
Equity Ratio	0,64	0,57	0,7
Gross Profit Margin	98,67 %	97,71 %	98,67 %