company

BJERKAN BLIKK AS

3113 TØNSBERG

Finances

Share Ownership

Return on Equity

23,05 %

Current Ratio

3,25

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	2 238 000	1 926 000	1 255 000
Net Income	160 000	194 000	296 000
Total Assets	951 000	837 000	634 000
Total Equity	694 000	534 000	341 000

Income (NOK)	2022	2021	2020
Revenue	2 238 000	1 926 000	1 255 000
Expenditure	2 033 000	1 678 000	877 000
Operating Profit	205 000	248 000	378 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	205 000	248 000	378 000
Tax	45 000	55 000	82 000
Net Income	160 000	194 000	296 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	134 000	0	0
Total Current Assets	817 000	837 000	634 000
Total Assets	951 000	837 000	634 000
Total Retained Equity	644 000	484 000	291 000
Total Equity	694 000	534 000	341 000
Total Long-Term Debt	5 000	0	0
Total Current Debt	251 000	302 000	293 000
Total Equity and Debt	951 000	837 000	634 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 238 000	1 926 000	1 255 000
Other Income	0	0	0
Revenue	2 238 000	1 926 000	1 255 000
Cost of Goods Sold	941 000	656 000	365 000
Salary Costs	758 000	695 000	350 000
Depreciation	5 000	0	0
Impairment	0	0	0
Expenditure	2 033 000	1 678 000	877 000
Operating Profit	205 000	248 000	378 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	160 000	194 000	296 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	134 000	0	0
Total Tangible Assets	134 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	134 000	0	0
Stock	26 000	24 000	22 000
Total Investments	0	0	0
Cash, Bank	613 000	774 000	517 000
Total Current Assets	817 000	837 000	634 000
Total Assets	951 000	837 000	634 000
Total Equity	694 000	534 000	341 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 000	0	0
Creditors	83 000	78 000	98 000
Unpaid Taxes	57 000	99 000	72 000
Dividends	0	0	0
Other Current Debt	71 000	70 000	41 000
Total Current Debt	251 000	302 000	293 000
Total Equity and Debt	951 000	837 000	634 000

Financial indicators	2022	2021	2020
Return on Equity	23,05 %	36,33 %	86,8 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	9,16 %	12,88 %	30,12 %
Current Ratio	3,25	2,77	2,16
Quick Ratio	3,63	3,01	2,34
Equity Ratio	0,73	0,64	0,54
Gross Profit Margin	57,95 %	65,94 %	70,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English