ROMOLSLIA PIZZA & GRILL AS

7029 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,65 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020
Revenue	2 926 000	2 912 000	1 362 000
Net Income	29 000	294 000	92 000
Total Assets	824 000	800 000	416 000
Total Equity	436 000	407 000	113 000

Income (NOK)	2022	2021	2020
Revenue	2 926 000	2 912 000	1 362 000
Expenditure	2 854 000	2 529 000	1 244 000
Operating Profit	72 000	383 000	119 000
Financial Income	0	0	0
Financial Costs	6 000	4 000	1 000
Financial Balance	−6 000	−4 000	−1 000
Earnings Before Tax	66 000	379 000	117 000
Tax	37 000	85 000	26 000
Net Income	29 000	294 000	92 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	82 000	124 000
Total Current Assets	766 000	719 000	292 000
Total Assets	824 000	800 000	416 000
Total Retained Equity	406 000	377 000	92 000
Total Equity	436 000	407 000	113 000
Total Long-Term Debt	40 000	53 000	71 000
Total Current Debt	348 000	340 000	232 000
Total Equity and Debt	824 000	800 000	416 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 925 000	2 912 000	1 362 000
Other Income	1 000	0	0
Revenue	2 926 000	2 912 000	1 362 000
Cost of Goods Sold	1 027 000	1 026 000	489 000
Salary Costs	1 136 000	793 000	289 000
Depreciation	45 000	42 000	23 000
Impairment	0	0	0
Expenditure	2 854 000	2 529 000	1 244 000
Operating Profit	72 000	383 000	119 000
Financial Income	0	0	0
Financial Costs	6 000	4 000	1 000
Financial Balance	−6 000	−4 000	−1 000
Dividends	0	0	0
Net Income	29 000	294 000	92 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	82 000	124 000
Total Tangible Assets	59 000	82 000	124 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	59 000	82 000	124 000
Stock	15 000	15 000	0
Total Investments	0	0	0
Cash, Bank	397 000	593 000	281 000
Total Current Assets	766 000	719 000	292 000
Total Assets	824 000	800 000	416 000
Total Equity	436 000	407 000	113 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	40 000	53 000	71 000
Creditors	27 000	40 000	87 000
Unpaid Taxes	50 000	20 000	30 000
Dividends	0	0	0
Other Current Debt	234 000	193 000	91 000
Total Current Debt	348 000	340 000	232 000
Total Equity and Debt	824 000	800 000	416 000

Financial indicators	2022	2021	2020
Return on Equity	6,65 %	72,24 %	81,42 %
Debt-to-Equity Ratio	0,09	0,13	0,63
Operating Profit Margin	2,46 %	13,15 %	8,74 %
Current Ratio	2,2	2,11	1,26
Quick Ratio	2,3	2,21	1,26
Equity Ratio	0,53	0,51	0,27
Gross Profit Margin	64,9 %	64,77 %	64,1 %