BAASTAD KRAN & SPESIALTRANSPORT AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

39,52 %

Current Ratio

2,55

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020
Revenue	2 587 000	2 674 000	934 000
Net Income	743 000	813 000	295 000
Total Assets	3 352 000	3 141 000	2 836 000
Total Equity	1 880 000	1 138 000	325 000

Income (NOK)	2022	2021	2020
Revenue	2 587 000	2 674 000	934 000
Expenditure	1 568 000	1 555 000	508 000
Operating Profit	1 019 000	1 119 000	426 000
Financial Income	0	0	0
Financial Costs	67 000	77 000	48 000
Financial Balance	−67 000	−77 000	−48 000
Earnings Before Tax	952 000	1 042 000	378 000
Tax	209 000	229 000	83 000
Net Income	743 000	813 000	295 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 428 000	2 024 000	2 265 000
Total Current Assets	924 000	1 118 000	570 000
Total Assets	3 352 000	3 141 000	2 836 000
Total Retained Equity	1 850 000	1 108 000	295 000
Total Equity	1 880 000	1 138 000	325 000
Total Long-Term Debt	1 108 000	1 578 000	2 021 000
Total Current Debt	363 000	425 000	489 000
Total Equity and Debt	3 352 000	3 141 000	2 836 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 587 000	2 674 000	934 000
Other Income	0	0	0
Revenue	2 587 000	2 674 000	934 000
Cost of Goods Sold	16 000	147 000	4 000
Salary Costs	515 000	393 000	36 000
Depreciation	277 000	242 000	122 000
Impairment	0	0	0
Expenditure	1 568 000	1 555 000	508 000
Operating Profit	1 019 000	1 119 000	426 000
Financial Income	0	0	0
Financial Costs	67 000	77 000	48 000
Financial Balance	−67 000	−77 000	−48 000
Dividends	0	0	0
Net Income	743 000	813 000	295 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	2 428 000	2 024 000	2 265 000
Total Tangible Assets	2 428 000	2 024 000	2 265 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 428 000	2 024 000	2 265 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	748 000	946 000	554 000
Total Current Assets	924 000	1 118 000	570 000
Total Assets	3 352 000	3 141 000	2 836 000
Total Equity	1 880 000	1 138 000	325 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 108 000	1 578 000	2 021 000
Creditors	64 000	74 000	37 000
Unpaid Taxes	84 000	145 000	59 000
Dividends	0	0	0
Other Current Debt	52 000	33 000	393 000
Total Current Debt	363 000	425 000	489 000
Total Equity and Debt	3 352 000	3 141 000	2 836 000

Financial indicators	2022	2021	2020
Return on Equity	39,52 %	71,44 %	90,77 %
Debt-to-Equity Ratio	0,59	1,39	6,22
Operating Profit Margin	39,39 %	41,85 %	45,61 %
Current Ratio	2,55	2,63	1,17
Quick Ratio	2,55	2,63	1,17
Equity Ratio	0,56	0,36	0,11
Gross Profit Margin	99,38 %	94,5 %	99,57 %