BYGG KUNNSKAP AS

1553 SON

Finances

Share Ownership

Return on Equity

120,91 %

Current Ratio

0,39

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 321 000	1 334 000	712 000
Net Income	−133 000	20 000	−22 000
Total Assets	134 000	247 000	111 000
Total Equity	−110 000	22 000	3 000

Income (NOK)	2022	2021	2020
Revenue	1 321 000	1 334 000	712 000
Expenditure	1 490 000	1 307 000	739 000
Operating Profit	−169 000	28 000	−28 000
Financial Income	0	0	0
Financial Costs	1 000	3 000	0
Financial Balance	−1 000	−3 000	0
Earnings Before Tax	−170 000	25 000	−28 000
Tax	−37 000	6 000	−6 000
Net Income	−133 000	20 000	−22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	38 000	1 000	6 000
Total Current Assets	96 000	247 000	105 000
Total Assets	134 000	247 000	111 000
Total Retained Equity	−135 000	−2 000	−22 000
Total Equity	−110 000	22 000	3 000
Total Long-Term Debt	0	0	0
Total Current Debt	244 000	225 000	109 000
Total Equity and Debt	134 000	247 000	111 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 321 000	1 334 000	712 000
Other Income	0	0	0
Revenue	1 321 000	1 334 000	712 000
Cost of Goods Sold	429 000	523 000	122 000
Salary Costs	794 000	683 000	567 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 490 000	1 307 000	739 000
Operating Profit	−169 000	28 000	−28 000
Financial Income	0	0	0
Financial Costs	1 000	3 000	0
Financial Balance	−1 000	−3 000	0
Dividends	0	0	0
Net Income	−133 000	20 000	−22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	38 000	1 000	6 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	38 000	1 000	6 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	39 000	240 000	75 000
Total Current Assets	96 000	247 000	105 000
Total Assets	134 000	247 000	111 000
Total Equity	−110 000	22 000	3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	14 000	6 000	0
Unpaid Taxes	80 000	146 000	45 000
Dividends	0	0	0
Other Current Debt	150 000	74 000	64 000
Total Current Debt	244 000	225 000	109 000
Total Equity and Debt	134 000	247 000	111 000

Financial indicators	2022	2021	2020
Return on Equity	120,91 %	90,91 %	−733,33 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−12,79 %	2,1 %	−3,93 %
Current Ratio	0,39	1,1	0,96
Quick Ratio	0,39	1,1	0,96
Equity Ratio	−0,82	0,09	0,03
Gross Profit Margin	67,52 %	60,79 %	82,87 %