SNASEN AS

0960 OSLO

Finances

Share Ownership

Return on Equity

41,07 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	973 000	1 019 000	1 099 000
Net Income	46 000	−61 000	279 000
Total Assets	229 000	243 000	503 000
Total Equity	112 000	66 000	127 000

Income (NOK)	2022	2021	2020
Revenue	973 000	1 019 000	1 099 000
Expenditure	926 000	1 079 000	743 000
Operating Profit	47 000	−60 000	356 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	1 000
Financial Balance	−1 000	−2 000	−1 000
Earnings Before Tax	46 000	−63 000	355 000
Tax	0	−1 000	77 000
Net Income	46 000	−61 000	279 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	11 000	26 000	200 000
Total Current Assets	217 000	217 000	303 000
Total Assets	229 000	243 000	503 000
Total Retained Equity	88 000	42 000	104 000
Total Equity	112 000	66 000	127 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	117 000	177 000	375 000
Total Equity and Debt	229 000	243 000	503 000

Cash flow (NOK)	2022	2021	2020
Sales Income	973 000	1 019 000	1 099 000
Other Income	0	0	0
Revenue	973 000	1 019 000	1 099 000
Cost of Goods Sold	0	0	161 000
Salary Costs	712 000	862 000	427 000
Depreciation	15 000	9 000	0
Impairment	0	0	0
Expenditure	926 000	1 079 000	743 000
Operating Profit	47 000	−60 000	356 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	1 000
Financial Balance	−1 000	−2 000	−1 000
Dividends	0	0	175 000
Net Income	46 000	−61 000	279 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	11 000	26 000	19 000
Total Tangible Assets	11 000	26 000	19 000
Total Fiancial Fixed Assets	0	0	182 000
Total Fixed Assets	11 000	26 000	200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	194 000	181 000	271 000
Total Current Assets	217 000	217 000	303 000
Total Assets	229 000	243 000	503 000
Total Equity	112 000	66 000	127 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	20 000	0	3 000
Unpaid Taxes	31 000	107 000	87 000
Dividends	0	0	175 000
Other Current Debt	66 000	70 000	35 000
Total Current Debt	117 000	177 000	375 000
Total Equity and Debt	229 000	243 000	503 000

Financial indicators	2022	2021	2020
Return on Equity	41,07 %	−92,42 %	219,69 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	4,83 %	−5,89 %	32,39 %
Current Ratio	1,85	1,23	0,81
Quick Ratio	1,85	1,23	0,81
Equity Ratio	0,49	0,27	0,25
Gross Profit Margin	100 %	100 %	85,35 %