GLOMMEN EIENDOM AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

132,35 %

Current Ratio

922,63

Debt-to-Equity Ratio

−73,29

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−135 000	−50 000	−17 000
Total Assets	7 381 000	40 000	831 000
Total Equity	−102 000	33 000	83 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	77 000	50 000	17 000
Operating Profit	−77 000	−50 000	−17 000
Financial Income	5 000	0	0
Financial Costs	64 000	0	0
Financial Balance	−59 000	0	0
Earnings Before Tax	−135 000	−50 000	−17 000
Tax	0	0	0
Net Income	−135 000	−50 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	7 381 000	40 000	831 000
Total Assets	7 381 000	40 000	831 000
Total Retained Equity	−202 000	−67 000	−17 000
Total Equity	−102 000	33 000	83 000
Total Long-Term Debt	7 476 000	0	0
Total Current Debt	8 000	8 000	748 000
Total Equity and Debt	7 381 000	40 000	831 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	77 000	50 000	17 000
Operating Profit	−77 000	−50 000	−17 000
Financial Income	5 000	0	0
Financial Costs	64 000	0	0
Financial Balance	−59 000	0	0
Dividends	0	0	0
Net Income	−135 000	−50 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	7 381 000	0	818 000
Total Investments	0	0	0
Cash, Bank	0	26 000	13 000
Total Current Assets	7 381 000	40 000	831 000
Total Assets	7 381 000	40 000	831 000
Total Equity	−102 000	33 000	83 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 476 000	0	0
Creditors	0	0	17 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	8 000	731 000
Total Current Debt	8 000	8 000	748 000
Total Equity and Debt	7 381 000	40 000	831 000

Financial indicators	2022	2021	2020
Return on Equity	132,35 %	−151,52 %	−20,48 %
Debt-to-Equity Ratio	−73,29	0	0
Operating Profit Margin	-	-	-
Current Ratio	922,63	5	1,11
Quick Ratio	−1	5	−11,87
Equity Ratio	−0,01	0,83	0,1
Gross Profit Margin	-	-	-