GJESVÆR EIENDOM AS

9765 GJESVÆR

Finances

Share Ownership

Return on Equity

−12 633,33 %

Current Ratio

23,95

Debt-to-Equity Ratio

1 048,67

Key figures (NOK)	2022	2021	2020
Revenue	360 000	424 000	229 000
Net Income	−379 000	−553 000	−279 000
Total Assets	3 171 000	3 609 000	3 055 000
Total Equity	3 000	172 000	−254 000

Income (NOK)	2022	2021	2020
Revenue	360 000	424 000	229 000
Expenditure	552 000	868 000	424 000
Operating Profit	−192 000	−444 000	−194 000
Financial Income	0	0	0
Financial Costs	186 000	109 000	85 000
Financial Balance	−186 000	−109 000	−85 000
Earnings Before Tax	−379 000	−553 000	−279 000
Tax	0	0	0
Net Income	−379 000	−553 000	−279 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 644 000	3 117 000	2 749 000
Total Current Assets	527 000	492 000	306 000
Total Assets	3 171 000	3 609 000	3 055 000
Total Retained Equity	−1 211 000	−832 000	−279 000
Total Equity	3 000	172 000	−254 000
Total Long-Term Debt	3 146 000	2 874 000	2 272 000
Total Current Debt	22 000	563 000	1 037 000
Total Equity and Debt	3 171 000	3 609 000	3 055 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	384 000	229 000
Other Income	360 000	40 000	0
Revenue	360 000	424 000	229 000
Cost of Goods Sold	33 000	23 000	4 000
Salary Costs	9 000	51 000	0
Depreciation	235 000	223 000	122 000
Impairment	0	0	0
Expenditure	552 000	868 000	424 000
Operating Profit	−192 000	−444 000	−194 000
Financial Income	0	0	0
Financial Costs	186 000	109 000	85 000
Financial Balance	−186 000	−109 000	−85 000
Dividends	0	0	0
Net Income	−379 000	−553 000	−279 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 644 000	2 566 000	2 749 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	551 000	0
Total Tangible Assets	2 644 000	3 117 000	2 749 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 644 000	3 117 000	2 749 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	111 000	428 000	230 000
Total Current Assets	527 000	492 000	306 000
Total Assets	3 171 000	3 609 000	3 055 000
Total Equity	3 000	172 000	−254 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 146 000	2 874 000	2 272 000
Creditors	14 000	81 000	0
Unpaid Taxes	0	2 000	0
Dividends	0	0	0
Other Current Debt	8 000	479 000	1 037 000
Total Current Debt	22 000	563 000	1 037 000
Total Equity and Debt	3 171 000	3 609 000	3 055 000

Financial indicators	2022	2021	2020
Return on Equity	−12 633,33 %	−321,51 %	109,84 %
Debt-to-Equity Ratio	1 048,67	16,71	−8,94
Operating Profit Margin	−53,33 %	−104,72 %	−84,72 %
Current Ratio	23,95	0,87	0,3
Quick Ratio	23,95	0,87	0,3
Equity Ratio	0	0,05	−0,08
Gross Profit Margin	90,83 %	94,58 %	98,25 %