company

SKAGE MASKIN AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

60,51 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	4 698 000	2 259 000	143 000
Net Income	429 000	224 000	10 000
Total Assets	1 540 000	959 000	344 000
Total Equity	709 000	264 000	40 000

Income (NOK)	2022	2021	2020
Revenue	4 698 000	2 259 000	143 000
Expenditure	4 124 000	1 985 000	118 000
Operating Profit	574 000	274 000	26 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Earnings Before Tax	571 000	274 000	26 000
Tax	141 000	51 000	16 000
Net Income	429 000	224 000	10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	552 000	379 000	246 000
Total Current Assets	988 000	580 000	98 000
Total Assets	1 540 000	959 000	344 000
Total Retained Equity	679 000	234 000	10 000
Total Equity	709 000	264 000	40 000
Total Long-Term Debt	46 000	21 000	16 000
Total Current Debt	785 000	673 000	288 000
Total Equity and Debt	1 540 000	959 000	344 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 698 000	2 259 000	143 000
Other Income	0	0	0
Revenue	4 698 000	2 259 000	143 000
Cost of Goods Sold	1 113 000	439 000	14 000
Salary Costs	1 240 000	486 000	1 000
Depreciation	80 000	50 000	4 000
Impairment	0	0	0
Expenditure	4 124 000	1 985 000	118 000
Operating Profit	574 000	274 000	26 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Dividends	0	0	0
Net Income	429 000	224 000	10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	313 000	246 000	246 000
Fixtures	220 000	133 000	0
Total Tangible Assets	533 000	379 000	246 000
Total Fiancial Fixed Assets	19 000	0	0
Total Fixed Assets	552 000	379 000	246 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	236 000	223 000	45 000
Total Current Assets	988 000	580 000	98 000
Total Assets	1 540 000	959 000	344 000
Total Equity	709 000	264 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	46 000	21 000	16 000
Creditors	144 000	69 000	21 000
Unpaid Taxes	188 000	186 000	1 000
Dividends	0	0	0
Other Current Debt	352 000	374 000	266 000
Total Current Debt	785 000	673 000	288 000
Total Equity and Debt	1 540 000	959 000	344 000

Financial indicators	2022	2021	2020
Return on Equity	60,51 %	84,85 %	25 %
Debt-to-Equity Ratio	0,06	0,08	0,4
Operating Profit Margin	12,22 %	12,13 %	18,18 %
Current Ratio	1,26	0,86	0,34
Quick Ratio	1,26	0,86	0,34
Equity Ratio	0,46	0,28	0,12
Gross Profit Margin	76,31 %	80,57 %	90,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English