FABIAN INVEST AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

163,24 %

Current Ratio

0,01

Debt-to-Equity Ratio

−84,01

Key figures (NOK)	2022	2021	2020
Revenue	318 000	268 000	0
Net Income	−111 000	30 000	−11 000
Total Assets	6 312 000	5 280 000	17 000
Total Equity	−68 000	43 000	13 000

Income (NOK)	2022	2021	2020
Revenue	318 000	268 000	0
Expenditure	189 000	123 000	11 000
Operating Profit	129 000	145 000	−11 000
Financial Income	0	0	0
Financial Costs	240 000	110 000	0
Financial Balance	−240 000	−110 000	0
Earnings Before Tax	−111 000	34 000	−11 000
Tax	0	4 000	0
Net Income	−111 000	30 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 306 000	5 273 000	0
Total Current Assets	6 000	7 000	17 000
Total Assets	6 312 000	5 280 000	17 000
Total Retained Equity	−98 000	13 000	−11 000
Total Equity	−68 000	43 000	13 000
Total Long-Term Debt	5 713 000	4 736 000	0
Total Current Debt	666 000	500 000	4 000
Total Equity and Debt	6 312 000	5 280 000	17 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	318 000	268 000	0
Revenue	318 000	268 000	0
Cost of Goods Sold	0	1 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	189 000	123 000	11 000
Operating Profit	129 000	145 000	−11 000
Financial Income	0	0	0
Financial Costs	240 000	110 000	0
Financial Balance	−240 000	−110 000	0
Dividends	0	0	0
Net Income	−111 000	30 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 306 000	5 273 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 306 000	5 273 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 306 000	5 273 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	6 000	7 000	17 000
Total Current Assets	6 000	7 000	17 000
Total Assets	6 312 000	5 280 000	17 000
Total Equity	−68 000	43 000	13 000
Short-Term Group Debt	0	200 000	0
Total Long-Term Debt	5 713 000	4 736 000	0
Creditors	656 000	296 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	10 000	0	0
Total Current Debt	666 000	500 000	4 000
Total Equity and Debt	6 312 000	5 280 000	17 000

Financial indicators	2022	2021	2020
Return on Equity	163,24 %	69,77 %	−84,62 %
Debt-to-Equity Ratio	−84,01	110,14	0
Operating Profit Margin	40,57 %	54,1 %	-
Current Ratio	0,01	0,01	4,25
Quick Ratio	0,01	0,01	4,25
Equity Ratio	−0,01	0,01	0,76
Gross Profit Margin	100 %	99,63 %	-