SMHK HOLDING AS

1346 GJETTUM

Finances

Return on Equity

41,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	51 000	63 000	−11 000
Total Assets	122 000	83 000	19 000
Total Equity	122 000	81 000	19 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	19 000	12 000	11 000
Operating Profit	−19 000	−12 000	−11 000
Financial Income	75 000	75 000	0
Financial Costs	5 000	0	0
Financial Balance	70 000	75 000	0
Earnings Before Tax	51 000	63 000	−11 000
Tax	0	0	0
Net Income	51 000	63 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	85 000	0	0
Total Current Assets	37 000	83 000	19 000
Total Assets	122 000	83 000	19 000
Total Retained Equity	92 000	51 000	−11 000
Total Equity	122 000	81 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	1 000	0
Total Equity and Debt	122 000	83 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	12 000	11 000
Operating Profit	−19 000	−12 000	−11 000
Financial Income	75 000	75 000	0
Financial Costs	5 000	0	0
Financial Balance	70 000	75 000	0
Dividends	10 000	0	0
Net Income	51 000	63 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	85 000	0	0
Total Fixed Assets	85 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	37 000	83 000	19 000
Total Current Assets	37 000	83 000	19 000
Total Assets	122 000	83 000	19 000
Total Equity	122 000	81 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	1 000	0
Unpaid Taxes	0	0	0
Dividends	10 000	0	0
Other Current Debt	0	0	0
Total Current Debt	0	1 000	0
Total Equity and Debt	122 000	83 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	41,8 %	77,78 %	−57,89 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	-	83	-
Quick Ratio	-	83	-
Equity Ratio	1	0,98	1
Gross Profit Margin	-	-	-