STIG GÅRD AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

28,51 %

Current Ratio

2,15

Debt-to-Equity Ratio

12,62

Key figures (NOK)	2022	2021	2020
Revenue	525 000	525 000	129 000
Net Income	278 000	338 000	67 000
Total Assets	13 702 000	13 389 000	12 611 000
Total Equity	975 000	600 000	174 000

Income (NOK)	2022	2021	2020
Revenue	525 000	525 000	129 000
Expenditure	168 000	92 000	43 000
Operating Profit	358 000	433 000	86 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	357 000	433 000	86 000
Tax	78 000	95 000	19 000
Net Income	278 000	338 000	67 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 783 000	12 301 000	12 301 000
Total Current Assets	920 000	1 088 000	310 000
Total Assets	13 702 000	13 389 000	12 611 000
Total Retained Equity	25 000	25 000	0
Total Equity	975 000	600 000	174 000
Total Long-Term Debt	12 300 000	12 300 000	12 300 000
Total Current Debt	428 000	489 000	137 000
Total Equity and Debt	13 702 000	13 389 000	12 611 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	525 000	525 000	129 000
Revenue	525 000	525 000	129 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	168 000	92 000	43 000
Operating Profit	358 000	433 000	86 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	278 000	338 000	67 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	12 783 000	12 301 000	12 301 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	12 783 000	12 301 000	12 301 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	12 783 000	12 301 000	12 301 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	545 000	687 000	224 000
Total Current Assets	920 000	1 088 000	310 000
Total Assets	13 702 000	13 389 000	12 611 000
Total Equity	975 000	600 000	174 000
Short-Term Group Debt	374 000	419 000	103 000
Total Long-Term Debt	12 300 000	12 300 000	12 300 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	53 000	63 000	34 000
Total Current Debt	428 000	489 000	137 000
Total Equity and Debt	13 702 000	13 389 000	12 611 000

Financial indicators	2022	2021	2020
Return on Equity	28,51 %	56,33 %	38,51 %
Debt-to-Equity Ratio	12,62	20,5	70,69
Operating Profit Margin	68,19 %	82,48 %	66,67 %
Current Ratio	2,15	2,22	2,26
Quick Ratio	2,15	2,22	2,26
Equity Ratio	0,07	0,04	0,01
Gross Profit Margin	100 %	100 %	100 %