HALVARPÅSEN AS

3746 SKIEN

Finances

Share Ownership

Return on Equity

101,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,41

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−781 000	−3 000	−14 000
Total Assets	312 000	1 093 000	1 058 000
Total Equity	−768 000	13 000	16 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	781 000	3 000	14 000
Operating Profit	−781 000	−3 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−781 000	−3 000	−14 000
Tax	0	0	0
Net Income	−781 000	−3 000	−14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	1 077 000	1 047 000
Total Current Assets	312 000	16 000	12 000
Total Assets	312 000	1 093 000	1 058 000
Total Retained Equity	−798 000	−17 000	−14 000
Total Equity	−768 000	13 000	16 000
Total Long-Term Debt	1 080 000	1 080 000	1 040 000
Total Current Debt	0	0	2 000
Total Equity and Debt	312 000	1 093 000	1 058 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	781 000	3 000	14 000
Operating Profit	−781 000	−3 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−781 000	−3 000	−14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	1 077 000	1 047 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 077 000	1 047 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	312 000	16 000	12 000
Total Current Assets	312 000	16 000	12 000
Total Assets	312 000	1 093 000	1 058 000
Total Equity	−768 000	13 000	16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 080 000	1 080 000	1 040 000
Creditors	0	0	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	2 000
Total Equity and Debt	312 000	1 093 000	1 058 000

Financial indicators	2022	2021	2020
Return on Equity	101,69 %	−23,08 %	−87,5 %
Debt-to-Equity Ratio	−1,41	83,08	65
Operating Profit Margin	-	-	-
Current Ratio	-	-	6
Quick Ratio	-	-	6
Equity Ratio	−2,46	0,01	0,02
Gross Profit Margin	-	-	-