NORDIC E-COMMERCE AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

165 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	9 000
Net Income	−33 000	−18 000	7 000
Total Assets	80 000	15 000	32 000
Total Equity	−20 000	14 000	32 000

Income (NOK)	2022	2021	2020
Revenue	0	0	9 000
Expenditure	34 000	18 000	1 000
Operating Profit	−33 000	−18 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−33 000	−18 000	8 000
Tax	0	0	0
Net Income	−33 000	−18 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	68 000	0	0
Total Current Assets	12 000	15 000	32 000
Total Assets	80 000	15 000	32 000
Total Retained Equity	−44 000	−11 000	7 000
Total Equity	−20 000	14 000	32 000
Total Long-Term Debt	0	0	0
Total Current Debt	100 000	1 000	0
Total Equity and Debt	80 000	15 000	32 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	9 000
Other Income	0	0	0
Revenue	0	0	9 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	14 000	0	0
Impairment	0	0	0
Expenditure	34 000	18 000	1 000
Operating Profit	−33 000	−18 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−33 000	−18 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	68 000	0	0
Total Tangible Assets	68 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	68 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	15 000	32 000
Total Current Assets	12 000	15 000	32 000
Total Assets	80 000	15 000	32 000
Total Equity	−20 000	14 000	32 000
Short-Term Group Debt	100 000	0	0
Total Long-Term Debt	0	0	0
Creditors	0	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	100 000	1 000	0
Total Equity and Debt	80 000	15 000	32 000

Financial indicators	2022	2021	2020
Return on Equity	165 %	−128,57 %	21,88 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	-	-	88,89 %
Current Ratio	0,12	15	-
Quick Ratio	0,12	15	-
Equity Ratio	−0,25	0,93	1
Gross Profit Margin	-	-	100 %