SKAR BYGG & EIENDOM AS

0273 OSLO

Finances

Share Ownership

Return on Equity

−124,77 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	150 000	1 400 000	3 802 000
Net Income	−272 000	500 000	711 000
Total Assets	694 000	1 504 000	1 039 000
Total Equity	218 000	1 241 000	741 000

Income (NOK)	2022	2021	2020
Revenue	150 000	1 400 000	3 802 000
Expenditure	436 000	960 000	2 883 000
Operating Profit	−286 000	440 000	919 000
Financial Income	0	0	0
Financial Costs	0	5 000	8 000
Financial Balance	0	−5 000	−8 000
Earnings Before Tax	−286 000	434 000	911 000
Tax	−13 000	−66 000	200 000
Net Income	−272 000	500 000	711 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 000	0	0
Total Current Assets	677 000	1 504 000	1 039 000
Total Assets	694 000	1 504 000	1 039 000
Total Retained Equity	188 000	1 211 000	711 000
Total Equity	218 000	1 241 000	741 000
Total Long-Term Debt	0	4 000	0
Total Current Debt	475 000	259 000	298 000
Total Equity and Debt	694 000	1 504 000	1 039 000

Cash flow (NOK)	2022	2021	2020
Sales Income	150 000	1 400 000	3 802 000
Other Income	0	0	0
Revenue	150 000	1 400 000	3 802 000
Cost of Goods Sold	156 000	785 000	2 265 000
Salary Costs	0	0	2 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	436 000	960 000	2 883 000
Operating Profit	−286 000	440 000	919 000
Financial Income	0	0	0
Financial Costs	0	5 000	8 000
Financial Balance	0	−5 000	−8 000
Dividends	0	0	0
Net Income	−272 000	500 000	711 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	17 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	17 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	77 000	1 000	620 000
Total Current Assets	677 000	1 504 000	1 039 000
Total Assets	694 000	1 504 000	1 039 000
Total Equity	218 000	1 241 000	741 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	4 000	0
Creditors	235 000	130 000	229 000
Unpaid Taxes	−3 000	−41 000	−78 000
Dividends	0	0	0
Other Current Debt	320 000	78 000	−52 000
Total Current Debt	475 000	259 000	298 000
Total Equity and Debt	694 000	1 504 000	1 039 000

Financial indicators	2022	2021	2020
Return on Equity	−124,77 %	40,29 %	95,95 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−190,67 %	31,43 %	24,17 %
Current Ratio	1,43	5,81	3,49
Quick Ratio	1,43	5,81	3,49
Equity Ratio	0,31	0,83	0,71
Gross Profit Margin	−4 %	43,93 %	40,43 %