NSTC HOLDING AS

5954 MONGSTAD

Finances

Return on Equity

−2,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020
Revenue	0	250 000	0
Net Income	−68 000	−243 000	−126 000
Total Assets	2 988 000	1 000	24 000
Total Equity	2 588 000	−344 000	−102 000

Income (NOK)	2022	2021	2020
Revenue	0	250 000	0
Expenditure	70 000	493 000	126 000
Operating Profit	−70 000	−243 000	−126 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	−68 000	−243 000	−126 000
Tax	0	0	0
Net Income	−68 000	−243 000	−126 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	300 000	0	0
Total Current Assets	2 688 000	1 000	24 000
Total Assets	2 988 000	1 000	24 000
Total Retained Equity	−437 000	−369 000	−126 000
Total Equity	2 588 000	−344 000	−102 000
Total Long-Term Debt	401 000	346 000	0
Total Current Debt	0	0	126 000
Total Equity and Debt	2 988 000	1 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	250 000	0
Revenue	0	250 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	70 000	493 000	126 000
Operating Profit	−70 000	−243 000	−126 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	0	0
Net Income	−68 000	−243 000	−126 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	300 000	0	0
Total Fixed Assets	300 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	688 000	1 000	24 000
Total Current Assets	2 688 000	1 000	24 000
Total Assets	2 988 000	1 000	24 000
Total Equity	2 588 000	−344 000	−102 000
Short-Term Group Debt	0	0	126 000
Total Long-Term Debt	401 000	346 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	126 000
Total Equity and Debt	2 988 000	1 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	−2,63 %	70,64 %	123,53 %
Debt-to-Equity Ratio	0,15	−1,01	−0
Operating Profit Margin	-	−97,2 %	-
Current Ratio	-	-	0,19
Quick Ratio	-	-	0,19
Equity Ratio	0,87	−344	−4,25
Gross Profit Margin	-	100 %	-