BILLINGSTAD BOLIG AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

42,42 %

Current Ratio

87,92

Debt-to-Equity Ratio

25,84

Key figures (NOK)	2022	2021	2020
Revenue	904 000	914 000	138 000
Net Income	529 000	434 000	89 000
Total Assets	33 850 000	32 528 000	22 923 000
Total Equity	1 247 000	717 000	283 000

Income (NOK)	2022	2021	2020
Revenue	904 000	914 000	138 000
Expenditure	144 000	318 000	25 000
Operating Profit	760 000	596 000	112 000
Financial Income	0	0	0
Financial Costs	81 000	40 000	0
Financial Balance	−81 000	−40 000	0
Earnings Before Tax	679 000	557 000	112 000
Tax	149 000	122 000	24 000
Net Income	529 000	434 000	89 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	33 850 000	32 528 000	22 923 000
Total Assets	33 850 000	32 528 000	22 923 000
Total Retained Equity	1 052 000	523 000	89 000
Total Equity	1 247 000	717 000	283 000
Total Long-Term Debt	32 219 000	31 359 000	22 376 000
Total Current Debt	385 000	451 000	264 000
Total Equity and Debt	33 850 000	32 528 000	22 923 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	904 000	914 000	138 000
Revenue	904 000	914 000	138 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	144 000	318 000	25 000
Operating Profit	760 000	596 000	112 000
Financial Income	0	0	0
Financial Costs	81 000	40 000	0
Financial Balance	−81 000	−40 000	0
Dividends	0	0	0
Net Income	529 000	434 000	89 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	33 642 000	32 186 000	22 532 000
Total Investments	0	0	0
Cash, Bank	184 000	319 000	377 000
Total Current Assets	33 850 000	32 528 000	22 923 000
Total Assets	33 850 000	32 528 000	22 923 000
Total Equity	1 247 000	717 000	283 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	32 219 000	31 359 000	22 376 000
Creditors	2 000	13 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	383 000	438 000	264 000
Total Current Debt	385 000	451 000	264 000
Total Equity and Debt	33 850 000	32 528 000	22 923 000

Financial indicators	2022	2021	2020
Return on Equity	42,42 %	60,53 %	31,45 %
Debt-to-Equity Ratio	25,84	43,74	79,07
Operating Profit Margin	84,07 %	65,21 %	81,16 %
Current Ratio	87,92	72,12	86,83
Quick Ratio	−1,02	−1,02	−1,03
Equity Ratio	0,04	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %