BKB EIENDOM OG UTLEIE AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−3 700 %

Current Ratio

1,48

Debt-to-Equity Ratio

−2 133

Key figures (NOK)	2022	2021	2020
Revenue	250 000	95 000	140 000
Net Income	37 000	−105 000	28 000
Total Assets	2 327 000	2 226 000	2 650 000
Total Equity	−1 000	−38 000	68 000

Income (NOK)	2022	2021	2020
Revenue	250 000	95 000	140 000
Expenditure	94 000	111 000	46 000
Operating Profit	155 000	−16 000	94 000
Financial Income	0	0	0
Financial Costs	118 000	94 000	60 000
Financial Balance	−118 000	−94 000	−60 000
Earnings Before Tax	37 000	−110 000	34 000
Tax	0	−5 000	5 000
Net Income	37 000	−105 000	28 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 038 000	1 955 000	1 892 000
Total Current Assets	289 000	271 000	758 000
Total Assets	2 327 000	2 226 000	2 650 000
Total Retained Equity	−51 000	−88 000	18 000
Total Equity	−1 000	−38 000	68 000
Total Long-Term Debt	2 133 000	2 238 000	2 365 000
Total Current Debt	195 000	26 000	217 000
Total Equity and Debt	2 327 000	2 226 000	2 650 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	250 000	95 000	140 000
Revenue	250 000	95 000	140 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	47 000	46 000	24 000
Impairment	0	0	0
Expenditure	94 000	111 000	46 000
Operating Profit	155 000	−16 000	94 000
Financial Income	0	0	0
Financial Costs	118 000	94 000	60 000
Financial Balance	−118 000	−94 000	−60 000
Dividends	0	0	0
Net Income	37 000	−105 000	28 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 038 000	1 955 000	1 892 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 038 000	1 955 000	1 892 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 038 000	1 955 000	1 892 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	61 000	256 000	540 000
Total Current Assets	289 000	271 000	758 000
Total Assets	2 327 000	2 226 000	2 650 000
Total Equity	−1 000	−38 000	68 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 133 000	2 238 000	2 365 000
Creditors	167 000	3 000	75 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	27 000	23 000	142 000
Total Current Debt	195 000	26 000	217 000
Total Equity and Debt	2 327 000	2 226 000	2 650 000

Financial indicators	2022	2021	2020
Return on Equity	−3 700 %	276,32 %	41,18 %
Debt-to-Equity Ratio	−2 133	−58,89	34,78
Operating Profit Margin	62 %	−16,84 %	67,14 %
Current Ratio	1,48	10,42	3,49
Quick Ratio	1,48	10,42	3,49
Equity Ratio	−0	−0,02	0,03
Gross Profit Margin	100 %	100 %	100 %