BYTEFARM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

−2,38 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	137 000	215 000	33 000
Net Income	−1 000	18 000	1 000
Total Assets	82 000	128 000	25 000
Total Equity	42 000	43 000	25 000

Income (NOK)	2022	2021	2020
Revenue	137 000	215 000	33 000
Expenditure	138 000	191 000	32 000
Operating Profit	−1 000	23 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 000	23 000	1 000
Tax	0	5 000	0
Net Income	−1 000	18 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 000	0	0
Total Current Assets	80 000	128 000	25 000
Total Assets	82 000	128 000	25 000
Total Retained Equity	12 000	13 000	−5 000
Total Equity	42 000	43 000	25 000
Total Long-Term Debt	0	0	0
Total Current Debt	40 000	84 000	0
Total Equity and Debt	82 000	128 000	25 000

Cash flow (NOK)	2022	2021	2020
Sales Income	137 000	215 000	33 000
Other Income	0	0	0
Revenue	137 000	215 000	33 000
Cost of Goods Sold	0	0	0
Salary Costs	74 000	113 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	138 000	191 000	32 000
Operating Profit	−1 000	23 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 000	18 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 000	0	0
Total Fixed Assets	2 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	80 000	117 000	25 000
Total Current Assets	80 000	128 000	25 000
Total Assets	82 000	128 000	25 000
Total Equity	42 000	43 000	25 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	32 000	79 000	0
Dividends	0	0	0
Other Current Debt	7 000	0	0
Total Current Debt	40 000	84 000	0
Total Equity and Debt	82 000	128 000	25 000

Financial indicators	2022	2021	2020
Return on Equity	−2,38 %	41,86 %	4 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,73 %	10,7 %	3,03 %
Current Ratio	2	1,52	-
Quick Ratio	2	1,52	-
Equity Ratio	0,51	0,34	1
Gross Profit Margin	100 %	100 %	100 %