EUVOLVE AS

4342 UNDHEIM

Finances

Return on Equity

57,89 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	42 000	0	0
Net Income	33 000	0	−6 000
Total Assets	66 000	24 000	24 000
Total Equity	57 000	24 000	24 000

Income (NOK)	2022	2020
Revenue	42 000	0
Expenditure	0	6 000
Operating Profit	42 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	42 000	−6 000
Tax	9 000	0
Net Income	33 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	39 000	20 000	17 000
Total Current Assets	27 000	5 000	8 000
Total Assets	66 000	24 000	24 000
Total Retained Equity	27 000	−6 000	−6 000
Total Equity	57 000	24 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	9 000	0	0
Total Equity and Debt	66 000	24 000	24 000

Cash flow (NOK)	2022	2020
Sales Income	42 000	0
Other Income	0	0
Revenue	42 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	6 000
Operating Profit	42 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	33 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	39 000	20 000	17 000
Total Fixed Assets	39 000	20 000	17 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	27 000	5 000	8 000
Total Current Assets	27 000	5 000	8 000
Total Assets	66 000	24 000	24 000
Total Equity	57 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	9 000	0	0
Total Equity and Debt	66 000	24 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	57,89 %	0 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	100 %	-	-
Current Ratio	3	-	-
Quick Ratio	3	-	-
Equity Ratio	0,86	1	1
Gross Profit Margin	100 %	-	-