BROX AKTIVA AS

0553 OSLO

Finances

Return on Equity

−20,69 %

Current Ratio

Debt-to-Equity Ratio

5,03

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−6 000	11 000	0
Total Assets	176 000	182 000	140 000
Total Equity	29 000	36 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	6 000	7 000
Operating Profit	−6 000	−7 000
Financial Income	0	18 000
Financial Costs	0	0
Financial Balance	0	18 000
Earnings Before Tax	−6 000	11 000
Tax	0	0
Net Income	−6 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	161 000	161 000	130 000
Total Current Assets	15 000	21 000	10 000
Total Assets	176 000	182 000	140 000
Total Retained Equity	−1 000	11 000	0
Total Equity	29 000	36 000	24 000
Total Long-Term Debt	146 000	146 000	116 000
Total Current Debt	1 000	1 000	0
Total Equity and Debt	176 000	182 000	140 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	6 000	7 000
Operating Profit	−6 000	−7 000
Financial Income	0	18 000
Financial Costs	0	0
Financial Balance	0	18 000
Dividends	0	0
Net Income	−6 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	161 000	161 000	130 000
Total Fixed Assets	161 000	161 000	130 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	21 000	10 000
Total Current Assets	15 000	21 000	10 000
Total Assets	176 000	182 000	140 000
Total Equity	29 000	36 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	146 000	146 000	116 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	1 000	0
Total Current Debt	1 000	1 000	0
Total Equity and Debt	176 000	182 000	140 000

Financial indicators	2022	2021	2020
Return on Equity	−20,69 %	30,56 %	0 %
Debt-to-Equity Ratio	5,03	4,06	4,83
Operating Profit Margin	-	-	-
Current Ratio	15	21	-
Quick Ratio	15	21	-
Equity Ratio	0,16	0,2	0,17
Gross Profit Margin	-	-	-