EXPERT TRAFIKKSKOLE AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−33,72 %

Current Ratio

0,77

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 729 000	2 725 000	1 444 000
Net Income	29 000	31 000	−170 000
Total Assets	287 000	464 000	210 000
Total Equity	−86 000	−114 000	−145 000

Income (NOK)	2022	2021	2020
Revenue	2 729 000	2 725 000	1 444 000
Expenditure	2 699 000	2 694 000	1 615 000
Operating Profit	30 000	32 000	−170 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	29 000	31 000	−170 000
Tax	0	0	0
Net Income	29 000	31 000	−170 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	287 000	464 000	210 000
Total Assets	287 000	464 000	210 000
Total Retained Equity	−116 000	−144 000	−170 000
Total Equity	−86 000	−114 000	−145 000
Total Long-Term Debt	0	0	0
Total Current Debt	373 000	578 000	355 000
Total Equity and Debt	287 000	464 000	210 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 729 000	2 725 000	1 444 000
Other Income	0	0	0
Revenue	2 729 000	2 725 000	1 444 000
Cost of Goods Sold	0	2 000	3 000
Salary Costs	2 197 000	2 087 000	1 224 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 699 000	2 694 000	1 615 000
Operating Profit	30 000	32 000	−170 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	29 000	31 000	−170 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	280 000	462 000	208 000
Total Current Assets	287 000	464 000	210 000
Total Assets	287 000	464 000	210 000
Total Equity	−86 000	−114 000	−145 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	12 000	14 000
Unpaid Taxes	167 000	169 000	231 000
Dividends	0	0	0
Other Current Debt	191 000	397 000	110 000
Total Current Debt	373 000	578 000	355 000
Total Equity and Debt	287 000	464 000	210 000

Financial indicators	2022	2021	2020
Return on Equity	−33,72 %	−27,19 %	117,24 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	1,1 %	1,17 %	−11,77 %
Current Ratio	0,77	0,8	0,59
Quick Ratio	0,77	0,8	0,59
Equity Ratio	−0,3	−0,25	−0,69
Gross Profit Margin	100 %	99,93 %	99,79 %