SIGNATURE TAX AS

0161 OSLO

Finances

Share Ownership

Return on Equity

29,76 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,93

Key figures (NOK)	2022	2021	2020
Revenue	0	−440 000	541 000
Net Income	−1 707 000	−2 497 000	−1 781 000
Total Assets	7 000	167 000	617 000
Total Equity	−5 735 000	−4 028 000	−1 531 000

Income (NOK)	2022	2021	2020
Revenue	0	−440 000	541 000
Expenditure	1 705 000	1 959 000	2 316 000
Operating Profit	−1 705 000	−2 398 000	−1 775 000
Financial Income	0	0	0
Financial Costs	1 000	99 000	6 000
Financial Balance	−1 000	−99 000	−6 000
Earnings Before Tax	−1 707 000	−2 497 000	−1 781 000
Tax	0	0	0
Net Income	−1 707 000	−2 497 000	−1 781 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	7 000	167 000	617 000
Total Assets	7 000	167 000	617 000
Total Retained Equity	−5 985 000	−4 278 000	−1 781 000
Total Equity	−5 735 000	−4 028 000	−1 531 000
Total Long-Term Debt	5 362 000	3 698 000	0
Total Current Debt	379 000	497 000	2 148 000
Total Equity and Debt	7 000	167 000	617 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	−440 000	541 000
Other Income	0	0	0
Revenue	0	−440 000	541 000
Cost of Goods Sold	0	0	0
Salary Costs	1 454 000	1 372 000	1 509 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 705 000	1 959 000	2 316 000
Operating Profit	−1 705 000	−2 398 000	−1 775 000
Financial Income	0	0	0
Financial Costs	1 000	99 000	6 000
Financial Balance	−1 000	−99 000	−6 000
Dividends	0	0	0
Net Income	−1 707 000	−2 497 000	−1 781 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	76 000
Total Current Assets	7 000	167 000	617 000
Total Assets	7 000	167 000	617 000
Total Equity	−5 735 000	−4 028 000	−1 531 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 362 000	3 698 000	0
Creditors	13 000	55 000	1 000
Unpaid Taxes	52 000	209 000	95 000
Dividends	0	0	0
Other Current Debt	314 000	233 000	2 052 000
Total Current Debt	379 000	497 000	2 148 000
Total Equity and Debt	7 000	167 000	617 000

Financial indicators	2022	2021	2020
Return on Equity	29,76 %	61,99 %	116,33 %
Debt-to-Equity Ratio	−0,93	−0,92	−0
Operating Profit Margin	-	545 %	−328,1 %
Current Ratio	0,02	0,34	0,29
Quick Ratio	0,02	0,34	0,29
Equity Ratio	−819,29	−24,12	−2,48
Gross Profit Margin	-	100 %	100 %