
HR SYSTEMER AS
5014 BERGEN
Return on Equity
52,33 %
Current Ratio
2,19
Debt-to-Equity Ratio
0,01
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 3 540 000 | |
Net Income | 348 000 | |
Total Assets | 1 234 000 | |
Total Equity | 665 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 3 540 000 | |
Expenditure | 3 236 000 | |
Operating Profit | 304 000 | |
Financial Income | 5 000 | |
Financial Costs | 14 000 | |
Financial Balance | −9 000 | |
Earnings Before Tax | 295 000 | |
Tax | −53 000 | |
Net Income | 348 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | −3 000 | |
Total Current Assets | 1 237 000 | |
Total Assets | 1 234 000 | |
Total Retained Equity | 640 000 | |
Total Equity | 665 000 | |
Total Long-Term Debt | 5 000 | |
Total Current Debt | 565 000 | |
Total Equity and Debt | 1 234 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 3 403 000 | |
Other Income | 137 000 | |
Revenue | 3 540 000 | |
Cost of Goods Sold | 349 000 | |
Salary Costs | 808 000 | |
Depreciation | 7 000 | |
Impairment | 0 | |
Expenditure | 3 236 000 | |
Operating Profit | 304 000 | |
Financial Income | 5 000 | |
Financial Costs | 14 000 | |
Financial Balance | −9 000 | |
Dividends | 80 000 | |
Net Income | 348 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | −3 000 | |
Total Tangible Assets | −3 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | −3 000 | |
Stock | 2 000 | |
Total Investments | 0 | |
Cash, Bank | 629 000 | |
Total Current Assets | 1 237 000 | |
Total Assets | 1 234 000 | |
Total Equity | 665 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5 000 | |
Creditors | 55 000 | |
Unpaid Taxes | 389 000 | |
Dividends | 80 000 | |
Other Current Debt | 53 000 | |
Total Current Debt | 565 000 | |
Total Equity and Debt | 1 234 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | 52,33 % | |
Debt-to-Equity Ratio | 0,01 | |
Operating Profit Margin | 8,59 % | |
Current Ratio | 2,19 | |
Quick Ratio | 2,2 | |
Equity Ratio | 0,54 | |
Gross Profit Margin | 90,14 % |
