SELJEBOLIG AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

2,44 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	953 000	996 000	551 000
Net Income	4 000	64 000	65 000
Total Assets	354 000	364 000	294 000
Total Equity	164 000	159 000	95 000

Income (NOK)	2022	2021	2020
Revenue	953 000	996 000	551 000
Expenditure	948 000	914 000	468 000
Operating Profit	5 000	82 000	83 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	6 000	82 000	83 000
Tax	1 000	18 000	18 000
Net Income	4 000	64 000	65 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 000	38 000	0
Total Current Assets	323 000	326 000	294 000
Total Assets	354 000	364 000	294 000
Total Retained Equity	134 000	129 000	65 000
Total Equity	164 000	159 000	95 000
Total Long-Term Debt	1 000	2 000	0
Total Current Debt	189 000	203 000	199 000
Total Equity and Debt	354 000	364 000	294 000

Cash flow (NOK)	2022	2021	2020
Sales Income	953 000	996 000	551 000
Other Income	0	0	0
Revenue	953 000	996 000	551 000
Cost of Goods Sold	35 000	46 000	23 000
Salary Costs	813 000	784 000	383 000
Depreciation	8 000	1 000	0
Impairment	0	0	0
Expenditure	948 000	914 000	468 000
Operating Profit	5 000	82 000	83 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	4 000	64 000	65 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	31 000	38 000	0
Fixtures	0	0	0
Total Tangible Assets	31 000	38 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	31 000	38 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	257 000	261 000	185 000
Total Current Assets	323 000	326 000	294 000
Total Assets	354 000	364 000	294 000
Total Equity	164 000	159 000	95 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	2 000	0
Creditors	8 000	6 000	4 000
Unpaid Taxes	93 000	90 000	77 000
Dividends	0	0	0
Other Current Debt	86 000	90 000	99 000
Total Current Debt	189 000	203 000	199 000
Total Equity and Debt	354 000	364 000	294 000

Financial indicators	2022	2021	2020
Return on Equity	2,44 %	40,25 %	68,42 %
Debt-to-Equity Ratio	0,01	0,01	0
Operating Profit Margin	0,52 %	8,23 %	15,06 %
Current Ratio	1,71	1,61	1,48
Quick Ratio	1,71	1,61	1,48
Equity Ratio	0,46	0,44	0,32
Gross Profit Margin	96,33 %	95,38 %	95,83 %