WINTRY TECH AS

0671 OSLO

Finances

Share Ownership

Return on Equity

95,93 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 879 000	1 962 000	682 000
Net Income	778 000	852 000	328 000
Total Assets	1 585 000	1 636 000	684 000
Total Equity	811 000	333 000	352 000

Income (NOK)	2022	2021	2020
Revenue	1 879 000	1 962 000	682 000
Expenditure	881 000	869 000	263 000
Operating Profit	998 000	1 093 000	419 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	998 000	1 093 000	419 000
Tax	220 000	240 000	91 000
Net Income	778 000	852 000	328 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 585 000	1 636 000	684 000
Total Assets	1 585 000	1 636 000	684 000
Total Retained Equity	781 000	303 000	322 000
Total Equity	811 000	333 000	352 000
Total Long-Term Debt	0	0	0
Total Current Debt	774 000	1 303 000	332 000
Total Equity and Debt	1 585 000	1 636 000	684 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 879 000	1 962 000	682 000
Other Income	0	0	0
Revenue	1 879 000	1 962 000	682 000
Cost of Goods Sold	0	0	0
Salary Costs	813 000	786 000	248 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	881 000	869 000	263 000
Operating Profit	998 000	1 093 000	419 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	300 000	871 000	0
Net Income	778 000	852 000	328 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 173 000	1 265 000	373 000
Total Current Assets	1 585 000	1 636 000	684 000
Total Assets	1 585 000	1 636 000	684 000
Total Equity	811 000	333 000	352 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	4 000	14 000
Unpaid Taxes	122 000	107 000	200 000
Dividends	300 000	871 000	0
Other Current Debt	125 000	81 000	27 000
Total Current Debt	774 000	1 303 000	332 000
Total Equity and Debt	1 585 000	1 636 000	684 000

Financial indicators	2022	2021	2020
Return on Equity	95,93 %	255,86 %	93,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	53,11 %	55,71 %	61,44 %
Current Ratio	2,05	1,26	2,06
Quick Ratio	2,05	1,26	2,06
Equity Ratio	0,51	0,2	0,51
Gross Profit Margin	100 %	100 %	100 %