BPL EIENDOM AS

2383 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

−122 %

Current Ratio

1,54

Debt-to-Equity Ratio

−37,38

Key figures (NOK)	2022	2021	2020
Revenue	330 000	224 000	62 000
Net Income	61 000	−19 000	−336 000
Total Assets	1 833 000	1 902 000	2 113 000
Total Equity	−50 000	−110 000	−92 000

Income (NOK)	2022	2021	2020
Revenue	330 000	224 000	62 000
Expenditure	178 000	166 000	338 000
Operating Profit	152 000	59 000	−275 000
Financial Income	2 000	1 000	0
Financial Costs	93 000	78 000	61 000
Financial Balance	−91 000	−77 000	−61 000
Earnings Before Tax	61 000	−19 000	−336 000
Tax	0	0	0
Net Income	61 000	−19 000	−336 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 813 000	1 879 000	1 945 000
Total Current Assets	20 000	23 000	168 000
Total Assets	1 833 000	1 902 000	2 113 000
Total Retained Equity	−294 000	−355 000	−336 000
Total Equity	−50 000	−110 000	−92 000
Total Long-Term Debt	1 869 000	2 011 000	2 004 000
Total Current Debt	13 000	2 000	200 000
Total Equity and Debt	1 833 000	1 902 000	2 113 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	330 000	224 000	62 000
Revenue	330 000	224 000	62 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	66 000	66 000	21 000
Impairment	0	0	0
Expenditure	178 000	166 000	338 000
Operating Profit	152 000	59 000	−275 000
Financial Income	2 000	1 000	0
Financial Costs	93 000	78 000	61 000
Financial Balance	−91 000	−77 000	−61 000
Dividends	0	0	0
Net Income	61 000	−19 000	−336 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 813 000	1 879 000	1 945 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 813 000	1 879 000	1 945 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 813 000	1 879 000	1 945 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	20 000	36 000	161 000
Total Current Assets	20 000	23 000	168 000
Total Assets	1 833 000	1 902 000	2 113 000
Total Equity	−50 000	−110 000	−92 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 869 000	2 011 000	2 004 000
Creditors	0	2 000	200 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	13 000	0	0
Total Current Debt	13 000	2 000	200 000
Total Equity and Debt	1 833 000	1 902 000	2 113 000

Financial indicators	2022	2021	2020
Return on Equity	−122 %	17,27 %	365,22 %
Debt-to-Equity Ratio	−37,38	−18,28	−21,78
Operating Profit Margin	46,06 %	26,34 %	−443,55 %
Current Ratio	1,54	11,5	0,84
Quick Ratio	1,54	11,5	0,84
Equity Ratio	−0,03	−0,06	−0,04
Gross Profit Margin	100 %	100 %	100 %