MYRA MATSENTER AS

6509 KRISTIANSUND N

Finances

Return on Equity

−79,1 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 675 000	−440 000	−1 719 000	4 773 000
Total Assets	4 231 000	6 265 000	6 523 000	16 170 000
Total Equity	3 382 000	5 817 000	6 257 000	7 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	19 000	20 000	21 000
Operating Profit	−12 000	−19 000	−20 000	−21 000
Financial Income	5 745 000	471 000	3 339 000	4 125 000
Financial Costs	8 409 000	891 000	5 038 000	−670 000
Financial Balance	−2 664 000	−420 000	−1 699 000	4 795 000
Earnings Before Tax	−2 675 000	−440 000	−1 719 000	4 773 000
Tax	0	0	0	0
Net Income	−2 675 000	−440 000	−1 719 000	4 773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	5 762 000	6 523 000	16 170 000
Total Current Assets	2 967 000	503 000	0	0
Total Assets	4 231 000	6 265 000	6 523 000	16 170 000
Total Retained Equity	−61 000	2 615 000	3 054 000	4 773 000
Total Equity	3 382 000	5 817 000	6 257 000	7 976 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	849 000	447 000	266 000	8 194 000
Total Equity and Debt	4 231 000	6 265 000	6 523 000	16 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	19 000	20 000	21 000
Operating Profit	−12 000	−19 000	−20 000	−21 000
Financial Income	5 745 000	471 000	3 339 000	4 125 000
Financial Costs	8 409 000	891 000	5 038 000	−670 000
Financial Balance	−2 664 000	−420 000	−1 699 000	4 795 000
Dividends	0	0	0	0
Net Income	−2 675 000	−440 000	−1 719 000	4 773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 264 000	5 762 000	6 523 000	16 170 000
Total Fixed Assets	1 264 000	5 762 000	6 523 000	16 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 967 000	503 000	0	0
Total Assets	4 231 000	6 265 000	6 523 000	16 170 000
Total Equity	3 382 000	5 817 000	6 257 000	7 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	839 000	447 000	266 000	8 194 000
Total Current Debt	849 000	447 000	266 000	8 194 000
Total Equity and Debt	4 231 000	6 265 000	6 523 000	16 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,1 %	−7,56 %	−27,47 %	59,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,49	1,13	0	0
Quick Ratio	3,49	1,13	0	0
Equity Ratio	0,8	0,93	0,96	0,49
Gross Profit Margin	-	-	-	-