ABELNES RAADGIVING AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

91,8 %

Current Ratio

3,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 923 000	2 593 000	2 035 000
Net Income	1 579 000	1 317 000	1 061 000
Total Assets	2 427 000	1 990 000	1 596 000
Total Equity	1 720 000	1 341 000	1 085 000

Income (NOK)	2022	2021	2020
Revenue	2 923 000	2 593 000	2 035 000
Expenditure	902 000	904 000	676 000
Operating Profit	2 020 000	1 689 000	1 359 000
Financial Income	5 000	0	0
Financial Costs	0	0	0
Financial Balance	5 000	0	0
Earnings Before Tax	2 025 000	1 689 000	1 359 000
Tax	446 000	372 000	297 000
Net Income	1 579 000	1 317 000	1 061 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 427 000	1 990 000	1 596 000
Total Assets	2 427 000	1 990 000	1 596 000
Total Retained Equity	1 697 000	1 318 000	1 061 000
Total Equity	1 720 000	1 341 000	1 085 000
Total Long-Term Debt	2 000	2 000	2 000
Total Current Debt	704 000	646 000	509 000
Total Equity and Debt	2 427 000	1 990 000	1 596 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 923 000	2 593 000	2 035 000
Other Income	0	0	0
Revenue	2 923 000	2 593 000	2 035 000
Cost of Goods Sold	0	0	0
Salary Costs	866 000	861 000	657 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	902 000	904 000	676 000
Operating Profit	2 020 000	1 689 000	1 359 000
Financial Income	5 000	0	0
Financial Costs	0	0	0
Financial Balance	5 000	0	0
Dividends	1 200 000	1 061 000	0
Net Income	1 579 000	1 317 000	1 061 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 925 000	1 514 000	1 195 000
Total Current Assets	2 427 000	1 990 000	1 596 000
Total Assets	2 427 000	1 990 000	1 596 000
Total Equity	1 720 000	1 341 000	1 085 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	2 000	2 000
Creditors	6 000	5 000	5 000
Unpaid Taxes	171 000	164 000	138 000
Dividends	1 200 000	1 061 000	0
Other Current Debt	82 000	106 000	70 000
Total Current Debt	704 000	646 000	509 000
Total Equity and Debt	2 427 000	1 990 000	1 596 000

Financial indicators	2022	2021	2020
Return on Equity	91,8 %	98,21 %	97,79 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	69,11 %	65,14 %	66,78 %
Current Ratio	3,45	3,08	3,14
Quick Ratio	3,45	3,08	3,14
Equity Ratio	0,71	0,67	0,68
Gross Profit Margin	100 %	100 %	100 %