COACH ESSENTIALS AS

0665 OSLO

Finances

Share Ownership

Return on Equity

−800 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	75 000	75 000
Net Income	−8 000	15 000	−30 000
Total Assets	65 000	84 000	44 000
Total Equity	1 000	9 000	−6 000

Income (NOK)	2022	2021	2020
Revenue	0	75 000	75 000
Expenditure	8 000	60 000	105 000
Operating Profit	−8 000	15 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	15 000	−30 000
Tax	0	0	0
Net Income	−8 000	15 000	−30 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	65 000	84 000	44 000
Total Assets	65 000	84 000	44 000
Total Retained Equity	−23 000	−16 000	−30 000
Total Equity	1 000	9 000	−6 000
Total Long-Term Debt	64 000	75 000	50 000
Total Current Debt	0	0	0
Total Equity and Debt	65 000	84 000	44 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	75 000	75 000
Revenue	0	75 000	75 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	60 000	105 000
Operating Profit	−8 000	15 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	15 000	−30 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	43 000	84 000	44 000
Total Current Assets	65 000	84 000	44 000
Total Assets	65 000	84 000	44 000
Total Equity	1 000	9 000	−6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	64 000	75 000	50 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	65 000	84 000	44 000

Financial indicators	2022	2021	2020
Return on Equity	−800 %	166,67 %	500 %
Debt-to-Equity Ratio	64	8,33	−8,33
Operating Profit Margin	-	20 %	−40 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,02	0,11	−0,14
Gross Profit Margin	-	100 %	100 %