FIELDNODE AS

0666 OSLO

Finances

Share Ownership

Return on Equity

7,45 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020
Revenue	10 780 000	12 935 000	4 052 000
Net Income	588 000	5 734 000	1 524 000
Total Assets	20 686 000	14 678 000	6 985 000
Total Equity	7 889 000	7 301 000	1 567 000

Income (NOK)	2022	2021	2020
Revenue	10 780 000	12 935 000	4 052 000
Expenditure	10 252 000	6 292 000	2 330 000
Operating Profit	528 000	6 643 000	1 722 000
Financial Income	5 000	0	2 000
Financial Costs	77 000	8 000	0
Financial Balance	−72 000	−8 000	2 000
Earnings Before Tax	456 000	6 636 000	1 724 000
Tax	−132 000	902 000	200 000
Net Income	588 000	5 734 000	1 524 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 120 000	6 464 000	3 912 000
Total Current Assets	10 566 000	8 214 000	3 073 000
Total Assets	20 686 000	14 678 000	6 985 000
Total Retained Equity	7 840 000	7 252 000	1 518 000
Total Equity	7 889 000	7 301 000	1 567 000
Total Long-Term Debt	3 000 000	132 000	0
Total Current Debt	9 797 000	7 245 000	5 418 000
Total Equity and Debt	20 686 000	14 678 000	6 985 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 780 000	12 935 000	4 052 000
Other Income	0	0	0
Revenue	10 780 000	12 935 000	4 052 000
Cost of Goods Sold	3 044 000	2 967 000	0
Salary Costs	485 000	244 000	38 000
Depreciation	5 689 000	1 642 000	559 000
Impairment	0	0	0
Expenditure	10 252 000	6 292 000	2 330 000
Operating Profit	528 000	6 643 000	1 722 000
Financial Income	5 000	0	2 000
Financial Costs	77 000	8 000	0
Financial Balance	−72 000	−8 000	2 000
Dividends	0	0	0
Net Income	588 000	5 734 000	1 524 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	10 120 000	6 464 000	3 912 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 120 000	6 464 000	3 912 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	450 000	4 590 000	2 025 000
Total Current Assets	10 566 000	8 214 000	3 073 000
Total Assets	20 686 000	14 678 000	6 985 000
Total Equity	7 889 000	7 301 000	1 567 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000 000	132 000	0
Creditors	6 995 000	4 079 000	4 605 000
Unpaid Taxes	370 000	1 217 000	105 000
Dividends	0	0	0
Other Current Debt	2 432 000	1 179 000	508 000
Total Current Debt	9 797 000	7 245 000	5 418 000
Total Equity and Debt	20 686 000	14 678 000	6 985 000

Financial indicators	2022	2021	2020
Return on Equity	7,45 %	78,54 %	97,26 %
Debt-to-Equity Ratio	0,38	0,02	0
Operating Profit Margin	4,9 %	51,36 %	42,5 %
Current Ratio	1,08	1,13	0,57
Quick Ratio	1,08	1,13	0,57
Equity Ratio	0,38	0,5	0,22
Gross Profit Margin	71,76 %	77,06 %	100 %