BARTAR AS

0190 OSLO

Finances

Share Ownership

Return on Equity

22,66 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	13 302 000	12 906 000	8 762 000
Net Income	104 000	227 000	98 000
Total Assets	1 264 000	1 332 000	1 286 000
Total Equity	459 000	355 000	128 000

Income (NOK)	2022	2021	2020
Revenue	13 302 000	12 906 000	8 762 000
Expenditure	13 167 000	12 610 000	8 629 000
Operating Profit	134 000	296 000	132 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	134 000	296 000	132 000
Tax	30 000	69 000	34 000
Net Income	104 000	227 000	98 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	374 000	422 000	470 000
Total Current Assets	890 000	910 000	816 000
Total Assets	1 264 000	1 332 000	1 286 000
Total Retained Equity	429 000	325 000	98 000
Total Equity	459 000	355 000	128 000
Total Long-Term Debt	0	0	0
Total Current Debt	805 000	977 000	1 158 000
Total Equity and Debt	1 264 000	1 332 000	1 286 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 302 000	12 754 000	8 685 000
Other Income	0	153 000	77 000
Revenue	13 302 000	12 906 000	8 762 000
Cost of Goods Sold	8 904 000	8 649 000	6 259 000
Salary Costs	1 905 000	1 933 000	954 000
Depreciation	54 000	68 000	80 000
Impairment	0	0	0
Expenditure	13 167 000	12 610 000	8 629 000
Operating Profit	134 000	296 000	132 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	104 000	227 000	98 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	218 000	272 000	320 000
Total Tangible Assets	218 000	272 000	320 000
Total Fiancial Fixed Assets	156 000	150 000	150 000
Total Fixed Assets	374 000	422 000	470 000
Stock	569 000	668 000	551 000
Total Investments	0	0	0
Cash, Bank	147 000	178 000	265 000
Total Current Assets	890 000	910 000	816 000
Total Assets	1 264 000	1 332 000	1 286 000
Total Equity	459 000	355 000	128 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	203 000	364 000	746 000
Unpaid Taxes	218 000	173 000	125 000
Dividends	0	0	0
Other Current Debt	355 000	337 000	253 000
Total Current Debt	805 000	977 000	1 158 000
Total Equity and Debt	1 264 000	1 332 000	1 286 000

Financial indicators	2022	2021	2020
Return on Equity	22,66 %	63,94 %	76,56 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,01 %	2,29 %	1,51 %
Current Ratio	1,11	0,93	0,7
Quick Ratio	3,77	2,94	1,34
Equity Ratio	0,36	0,27	0,1
Gross Profit Margin	33,06 %	32,98 %	28,57 %