EVJENSVOLD EIENDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

−0,61 %

Current Ratio

0,3

Debt-to-Equity Ratio

3,26

Key figures (NOK)	2022	2021	2020
Revenue	136 000	0	0
Net Income	−6 000	−7 000	−6 000
Total Assets	6 365 000	3 194 000	2 000 000
Total Equity	981 000	287 000	294 000

Income (NOK)	2022	2021	2020
Revenue	136 000	0	0
Expenditure	111 000	7 000	6 000
Operating Profit	24 000	−7 000	−6 000
Financial Income	0	0	0
Financial Costs	30 000	0	0
Financial Balance	−30 000	0	0
Earnings Before Tax	−6 000	−7 000	−6 000
Tax	0	0	0
Net Income	−6 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 703 000	978 000	0
Total Current Assets	662 000	2 216 000	2 000 000
Total Assets	6 365 000	3 194 000	2 000 000
Total Retained Equity	−19 000	−13 000	−6 000
Total Equity	981 000	287 000	294 000
Total Long-Term Debt	3 200 000	2 200 000	1 700 000
Total Current Debt	2 184 000	707 000	6 000
Total Equity and Debt	6 365 000	3 194 000	2 000 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	136 000	0	0
Revenue	136 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	35 000	0	0
Impairment	0	0	0
Expenditure	111 000	7 000	6 000
Operating Profit	24 000	−7 000	−6 000
Financial Income	0	0	0
Financial Costs	30 000	0	0
Financial Balance	−30 000	0	0
Dividends	0	0	0
Net Income	−6 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 588 000	978 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	114 000	0	0
Total Tangible Assets	5 703 000	978 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 703 000	978 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	653 000	1 971 000	2 000 000
Total Current Assets	662 000	2 216 000	2 000 000
Total Assets	6 365 000	3 194 000	2 000 000
Total Equity	981 000	287 000	294 000
Short-Term Group Debt	33 000	13 000	6 000
Total Long-Term Debt	3 200 000	2 200 000	1 700 000
Creditors	324 000	694 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 827 000	0	0
Total Current Debt	2 184 000	707 000	6 000
Total Equity and Debt	6 365 000	3 194 000	2 000 000

Financial indicators	2022	2021	2020
Return on Equity	−0,61 %	−2,44 %	−2,04 %
Debt-to-Equity Ratio	3,26	7,67	5,78
Operating Profit Margin	17,65 %	-	-
Current Ratio	0,3	3,13	333,33
Quick Ratio	0,3	3,13	333,33
Equity Ratio	0,15	0,09	0,15
Gross Profit Margin	100 %	-	-