JEL EIENDOM AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

20,32 %

Current Ratio

5,57

Debt-to-Equity Ratio

15,81

Key figures (NOK)	2022	2021	2020
Revenue	804 000	1 208 000	768 000
Net Income	192 000	610 000	113 000
Total Assets	15 968 000	16 176 000	16 099 000
Total Equity	945 000	754 000	143 000

Income (NOK)	2022	2021	2020
Revenue	804 000	1 208 000	768 000
Expenditure	93 000	177 000	463 000
Operating Profit	711 000	1 031 000	305 000
Financial Income	4 000	2 000	0
Financial Costs	470 000	251 000	163 000
Financial Balance	−466 000	−249 000	−163 000
Earnings Before Tax	245 000	783 000	142 000
Tax	53 000	172 000	29 000
Net Income	192 000	610 000	113 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 500 000	15 500 000	15 500 000
Total Current Assets	468 000	676 000	599 000
Total Assets	15 968 000	16 176 000	16 099 000
Total Retained Equity	915 000	724 000	113 000
Total Equity	945 000	754 000	143 000
Total Long-Term Debt	14 938 000	15 354 000	15 872 000
Total Current Debt	84 000	69 000	84 000
Total Equity and Debt	15 968 000	16 176 000	16 099 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	1 052 000	768 000
Other Income	804 000	156 000	0
Revenue	804 000	1 208 000	768 000
Cost of Goods Sold	0	0	0
Salary Costs	0	36 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	93 000	177 000	463 000
Operating Profit	711 000	1 031 000	305 000
Financial Income	4 000	2 000	0
Financial Costs	470 000	251 000	163 000
Financial Balance	−466 000	−249 000	−163 000
Dividends	0	0	0
Net Income	192 000	610 000	113 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 500 000	15 500 000	15 500 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	15 500 000	15 500 000	15 500 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 500 000	15 500 000	15 500 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	468 000	676 000	599 000
Total Current Assets	468 000	676 000	599 000
Total Assets	15 968 000	16 176 000	16 099 000
Total Equity	945 000	754 000	143 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	14 938 000	15 354 000	15 872 000
Creditors	3 000	−10 000	9 000
Unpaid Taxes	−1 000	0	−1 000
Dividends	0	0	0
Other Current Debt	82 000	14 000	75 000
Total Current Debt	84 000	69 000	84 000
Total Equity and Debt	15 968 000	16 176 000	16 099 000

Financial indicators	2022	2021	2020
Return on Equity	20,32 %	80,9 %	79,02 %
Debt-to-Equity Ratio	15,81	20,36	110,99
Operating Profit Margin	88,43 %	85,35 %	39,71 %
Current Ratio	5,57	9,8	7,13
Quick Ratio	5,57	9,8	7,13
Equity Ratio	0,06	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %