GNT GROUP AS

4310 HOMMERSÅK

Finances

Return on Equity

30,07 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	1 680 000	2 258 000	−26 000
Total Assets	6 787 000	6 907 000	5 800 000
Total Equity	5 587 000	6 907 000	5 248 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	41 000	62 000	26 000
Operating Profit	−41 000	−62 000	−26 000
Financial Income	1 721 000	2 320 000	0
Financial Costs	0	0	0
Financial Balance	1 721 000	2 320 000	0
Earnings Before Tax	1 680 000	2 258 000	−26 000
Tax	0	0	0
Net Income	1 680 000	2 258 000	−26 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 361 000	5 361 000	5 361 000
Total Current Assets	1 426 000	1 546 000	440 000
Total Assets	6 787 000	6 907 000	5 800 000
Total Retained Equity	938 000	2 258 000	0
Total Equity	5 587 000	6 907 000	5 248 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 200 000	0	552 000
Total Equity and Debt	6 787 000	6 907 000	5 800 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	41 000	62 000	26 000
Operating Profit	−41 000	−62 000	−26 000
Financial Income	1 721 000	2 320 000	0
Financial Costs	0	0	0
Financial Balance	1 721 000	2 320 000	0
Dividends	3 000 000	600 000	0
Net Income	1 680 000	2 258 000	−26 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	5 361 000	5 361 000	5 361 000
Total Fixed Assets	5 361 000	5 361 000	5 361 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	306 000	426 000	140 000
Total Current Assets	1 426 000	1 546 000	440 000
Total Assets	6 787 000	6 907 000	5 800 000
Total Equity	5 587 000	6 907 000	5 248 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	3 000 000	600 000	0
Other Current Debt	0	0	552 000
Total Current Debt	1 200 000	0	552 000
Total Equity and Debt	6 787 000	6 907 000	5 800 000

Financial indicators	2022	2021	2020
Return on Equity	30,07 %	32,69 %	−0,5 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,19	-	0,8
Quick Ratio	1,19	-	0,8
Equity Ratio	0,82	1	0,9
Gross Profit Margin	-	-	-