GOSSÉ CONSULTING AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

35,52 %

Current Ratio

10,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	315 000	401 000	123 000
Net Income	233 000	304 000	94 000
Total Assets	722 000	508 000	145 000
Total Equity	656 000	337 000	118 000

Income (NOK)	2022	2021	2020
Revenue	315 000	401 000	123 000
Expenditure	16 000	12 000	2 000
Operating Profit	299 000	389 000	121 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	299 000	389 000	121 000
Tax	66 000	84 000	27 000
Net Income	233 000	304 000	94 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	722 000	508 000	145 000
Total Assets	722 000	508 000	145 000
Total Retained Equity	626 000	313 000	94 000
Total Equity	656 000	337 000	118 000
Total Long-Term Debt	0	0	0
Total Current Debt	66 000	171 000	27 000
Total Equity and Debt	722 000	508 000	145 000

Cash flow (NOK)	2022	2021	2020
Sales Income	315 000	401 000	123 000
Other Income	0	0	0
Revenue	315 000	401 000	123 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	16 000	12 000	2 000
Operating Profit	299 000	389 000	121 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	233 000	304 000	94 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	722 000	508 000	145 000
Total Current Assets	722 000	508 000	145 000
Total Assets	722 000	508 000	145 000
Total Equity	656 000	337 000	118 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	66 000	171 000	27 000
Total Equity and Debt	722 000	508 000	145 000

Financial indicators	2022	2021	2020
Return on Equity	35,52 %	90,21 %	79,66 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	94,92 %	97,01 %	98,37 %
Current Ratio	10,94	2,97	5,37
Quick Ratio	10,94	2,97	5,37
Equity Ratio	0,91	0,66	0,81
Gross Profit Margin	100 %	100 %	100 %