BYGG KONTROLL AS

2007 KJELLER

Finances

Share Ownership

Return on Equity

−257,14 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	429 000	2 725 000	1 119 000
Net Income	−72 000	278 000	−209 000
Total Assets	37 000	976 000	269 000
Total Equity	28 000	99 000	−179 000

Income (NOK)	2022	2021	2020
Revenue	429 000	2 725 000	1 119 000
Expenditure	499 000	2 427 000	1 312 000
Operating Profit	−71 000	298 000	−193 000
Financial Income	0	0	0
Financial Costs	1 000	0	16 000
Financial Balance	−1 000	0	−16 000
Earnings Before Tax	−72 000	298 000	−209 000
Tax	0	20 000	0
Net Income	−72 000	278 000	−209 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	37 000	976 000	269 000
Total Assets	37 000	976 000	269 000
Total Retained Equity	−2 000	69 000	−209 000
Total Equity	28 000	99 000	−179 000
Total Long-Term Debt	0	326 000	357 000
Total Current Debt	9 000	550 000	91 000
Total Equity and Debt	37 000	976 000	269 000

Cash flow (NOK)	2022	2021	2020
Sales Income	429 000	1 932 000	1 056 000
Other Income	0	793 000	63 000
Revenue	429 000	2 725 000	1 119 000
Cost of Goods Sold	382 000	2 062 000	851 000
Salary Costs	63 000	19 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	499 000	2 427 000	1 312 000
Operating Profit	−71 000	298 000	−193 000
Financial Income	0	0	0
Financial Costs	1 000	0	16 000
Financial Balance	−1 000	0	−16 000
Dividends	0	0	0
Net Income	−72 000	278 000	−209 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	50 000
Total Investments	0	0	0
Cash, Bank	27 000	247 000	191 000
Total Current Assets	37 000	976 000	269 000
Total Assets	37 000	976 000	269 000
Total Equity	28 000	99 000	−179 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	326 000	357 000
Creditors	1 000	142 000	91 000
Unpaid Taxes	1 000	87 000	0
Dividends	0	0	0
Other Current Debt	7 000	302 000	0
Total Current Debt	9 000	550 000	91 000
Total Equity and Debt	37 000	976 000	269 000

Financial indicators	2022	2021	2020
Return on Equity	−257,14 %	280,81 %	116,76 %
Debt-to-Equity Ratio	0	3,29	−1,99
Operating Profit Margin	−16,55 %	10,94 %	−17,25 %
Current Ratio	4,11	1,77	2,96
Quick Ratio	4,11	1,77	6,56
Equity Ratio	0,76	0,1	−0,67
Gross Profit Margin	10,96 %	24,33 %	23,95 %